{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Summary","Graphs"],"not_rendered":{"charts":18,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":59,"n_cols":56,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[]
[]
["     Paragon Secured Finance (No.1) PLC"]
[]
["Information as at the Principal Determination Date","2005-04-29","2005-07-29","2005-10-31","2006-01-31","2006-04-28","2006-07-31","2006-10-31","2007-01-31","2007-04-30","2007-07-31","2007-10-31","2008-01-31","2008-04-30","2008-07-31","2008-10-31","2009-01-30","2009-04-30","2009-07-31","2009-10-30","2010-01-29","2010-04-30","2010-07-30","2010-10-29","2011-01-31","2011-04-28","2011-07-29","2011-10-31","2012-01-31","2012-04-30","2012-07-31","2012-10-31","2013-01-31","2013-04-30","2013-07-31","2013-10-31","2014-01-31","2014-04-30","2014-07-31","2014-10-31","2015-01-30","2015-04-30","2015-07-31","2015-10-30","2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31","2017-04-28","2017-07-31","2017-10-31","2018-01-31","2018-04-30","2018-07-31","2018-10-31"]
["Mortgage Asset Balance and Outstanding Accrued Arrears",206985,269657,261495,262508,262921,280522,286550,262075,260967,247627,233850,226770,230614,222113,215659,207435,199935,191472,183422,176082,169609,162109,155549,149387,143864,137995,131625,126086,120643,115977,110897,106452,102377,98449,94335,89721,85628,80984,77052.137350000005,72855.003209999995,69595.60596999999,66521.26946000001,63414.938330000012,60097.449950000002,57417.904170000002,54362.654090000004,51709,49063.592929999999,46334.810990000005,43730.225199999993,41212.434759999996,38385.932160000004,36336.337240000001,34136.622059999994,0]
["Available Principal Cash to purchase new Assets",93015,30343,38505,37492,37079,19478,13450,37925,39033,52373,66150,73230,69386,77887,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total Assets",{"$f":"SUM(B6:B7)","v":300000},300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,300000,{"$f":"SUM(P6:P7)","v":215659},207435,199935,191472,183422,176082,169609,162109,155549,149387,143864,137995,131625,{"$f":"SUM(AC6:AC7)","v":126086},120643,115977,110897,106452,102377,{"$f":"SUM(AI6:AI7)","v":98449},94335,89721,85628,80984,77052.137350000005,{"$f":"SUM(AO6:AO7)","v":72855.003209999995},69595.60596999999,{"$f":"SUM(AQ6:AQ7)","v":66521.26946000001},63414.938330000012,{"$f":"SUM(AS6:AS7)","v":60097.449950000002},57417.904170000002,{"$f":"SUM(AU6:AU7)","v":54362.654090000004},51709,{"$f":"SUM(AW6:AW7)","v":49063.592929999999},46334.810990000005,{"$f":"SUM(AY6:AY7)","v":43730.225199999993},41212.434759999996,{"$f":"SUM(BA6:BA7)","v":38385.932160000004},36336.337240000001,{"$f":"SUM(BC6:BC7)","v":34136.622059999994},0]
["Total Notes",{"$f":"SUM(B10:B12)","v":300000},300000,300000,300000,300000,300000,{"$f":"SUM(H10:H12)","v":300000},300000,300000,300000,300000,300000,{"$f":"SUM(N10:N12)","v":300000},300000,215659,207435,199935,191472,{"$f":"SUM(T10:T12)","v":183422},176082,169609,162109,155549,149387,{"$f":"SUM(Z10:Z12)-1","v":143864},{"$f":"SUM(AA10:AA12)+1","v":137995},{"$f":"SUM(AB10:AB12)","v":131625},{"$f":"SUM(AC10:AC12)","v":126086},{"$f":"SUM(AD10:AD12)","v":120643},{"$f":"SUM(AE10:AE12)","v":115977},{"$f":"SUM(AF10:AF12)-1","v":110897},{"$f":"SUM(AG10:AG12)","v":106452},{"$f":"SUM(AH10:AH12)","v":102377},{"$f":"SUM(AI10:AI12)-1","v":98449},{"$f":"SUM(AJ10:AJ12)-1","v":94335},{"$f":"SUM(AK10:AK12)-1","v":89721},{"$f":"SUM(AL10:AL12)","v":85628},{"$f":"SUM(AM10:AM12)","v":80984},{"$f":"SUM(AN10:AN12)","v":77052},{"$f":"SUM(AO10:AO12)","v":72855},{"$f":"SUM(AP10:AP12)+1","v":69596},{"$f":"SUM(AQ10:AQ12)","v":66521},{"$f":"SUM(AR10:AR12)-1","v":63415},{"$f":"SUM(AS10:AS12)-1","v":60097},{"$f":"SUM(AT10:AT12)","v":57418},54363,51709,49064,46335,{"$f":"SUM(AY10:AY12)","v":43730},41212,{"$f":"SUM(BA10:BA12)+1","v":38386},{"$f":"SUM(BB10:BB12)-1","v":36336},{"$f":"SUM(BC10:BC12)","v":34137},{"$f":"SUM(BD10:BD12)","v":0}]
["Class A Notes",231000,231000,231000,231000,231000,231000,231000,231000,231000,231000,231000,231000,231000,231000,146659,138435,130935,122472,114422,107082,100609,93109,86549,80387,77543,74379,70946,67960,65027,62512,59774,55328,51253,47326,43212,38598,34504,34504,34504,34504,34504,34504,34181,30863,30863,29302,27871,26445,24975,22370,22214,20690,19586,18400,0]
["Class B Notes",42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,42000,40370,38722,36935,35381,33853,32544,31119,31119,31119,31119,31119,31119,31119,28292,25899,23344,21360,19489,17795,17795,16164,15255,14510,13768,13002,13002,11564,10771,10196,9579,0]
["Class C Notes",27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,27000,25952,24893,23744,22745,21763,20921,20005,20005,20005,20005,20005,20005,20005,18188,16649,15007,13731,12528,11440,11440,10391,9806,9328,8851,8358,8358,7434,6924,6555,6158,0]
["Class B and C Notes as a % of the Total Notes",{"$f":"SUM(B11:B12)/B9","v":0.23},0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.23,0.31994954998400255,0.33263431918432279,0.34511216145247203,0.36036600651792428,0.3761817012135949,0.39186288206631004,0.40681803442034326,0.42563953882881272,0.44359012272660064,0.46188758057930074,0.46100483790246344,0.46099496358563719,0.46099905033238364,{"$f":"SUM(AC11:AC12)/AC9","v":0.461002807607506},0.46099649378745555,0.4609965769074903,0.46100435539284201,0.48025401119753502,0.49936997567813085,{"$f":"SUM(AI11:AI12)/AI9","v":0.51929425387764228},0.54194095510680018,0.56981085810456855,0.59704769467931051,0.57394053146300505,0.55219851528837671,{"$f":"SUM(AO11:AO12)/AO9","v":0.52640175691441904},0.50421001206965921,{"$f":"SUM(AQ11:AQ12)/AQ9","v":0.48130665504126519},0.46101080186075849,{"$f":"SUM(AS11:AS12)/AS9","v":0.48646355059320767},0.4624856316834442,{"$f":"SUM(AU11:AU12)/AU9","v":0.46099369056159523},0.46100292018797501,{"$f":"SUM(AW11:AW12)/AW9","v":0.46101010924506769},0.46099061184849466,{"$f":"SUM(AY11:AY12)/AY9","v":0.48845186370912419},{"$f":"SUM(AZ11:AZ12)/AZ9","v":0.46098223818305351},{"$f":"SUM(BA11:BA12)/BA9","v":0.46097535559839525},{"$f":"SUM(BB11:BB12)/BB9","v":0.46100286217525321},{"$f":"SUM(BC11:BC12)/BC9","v":0.46099540088467061},0]
["Lifetime Redemption Rate",0.30230000000000001,0.37569999999999998,0.3881,0.38850000000000001,0.38669999999999999,0.3906,0.39069999999999999,0.3886,0.39150000000000001,0.39489999999999997,0.39539999999999997,0.39360000000000001,0.38750000000000001,0.3785,0.36749999999999999,0.35460000000000003,0.34289999999999998,0.33239999999999997,0.32300000000000001,0.31440000000000001,0.30599999999999999,0.29899999999999999,0.29249999999999998,0.28639999999999999,0.28039999999999998,0.27500000000000002,0.2707,0.26600000000000001,0.26179999999999998,0.25750000000000001,0.25390000000000001,0.25030000000000002,0.2467,0.24379999999999999,0.24099999999999999,0.23860000000000001,0.2361,0.2346,0.23319999999999999,0.23180000000000001,0.23019999999999999,0.22900000000000001,0.22770000000000001,0.2268,0.22550000000000001,0.22500000000000001,0.224,0.2233,0.22309999999999999,0.223,0.223,0.22359999999999999,0.2235,0.22370000000000001,1]
["Quarterly Redemption Rate",0.1394,0.13569999999999999,0.12670000000000001,0.1162,0.112,0.12559999999999999,0.1169,0.1104,0.1258,0.12970000000000001,0.1201,0.1109,8.7400000000000005E-2,6.7699999999999996E-2,4.8899999999999999E-2,3.1E-2,3.0099999999999998E-2,3.1300000000000001E-2,3.2300000000000002E-2,3.2000000000000001E-2,2.8400000000000002E-2,3.5099999999999999E-2,3.4000000000000002E-2,3.3700000000000001E-2,3.0200000000000001E-2,3.2500000000000001E-2,3.8899999999999997E-2,3.2800000000000003E-2,3.4700000000000002E-2,3.1E-2,3.5000000000000003E-2,3.3700000000000001E-2,3.2000000000000001E-2,3.5999999999999997E-2,3.7400000000000003E-2,3.8199999999999998E-2,3.7400000000000003E-2,4.7E-2,4.7600000000000003E-2,4.7300000000000002E-2,4.3099999999999999E-2,4.7E-2,4.5699999999999998E-2,5.0299999999999997E-2,4.53E-2,5.3900000000000003E-2,4.7699999999999999E-2,5.04E-2,5.8900000000000001E-2,6.0100000000000001E-2,6.0699999999999997E-2,6.9800000000000001E-2,6.0199999999999997E-2,6.5600000000000006E-2,1]
["Further Advances released in the quarter",497,142,555,384,446,462,483,694,512,657,576,498,377,310,260,197,126,120,40,111,40,56,75,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["First Loss Fund Balance",13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,13500,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,15900,0]
["First Loss Fund as a % of the Notes",{"$f":"+B17/B9","v":4.4999999999999998E-2},4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,4.4999999999999998E-2,6.2598824996870056E-2,6.5080627666497942E-2,6.7521944632005407E-2,7.0506392579593888E-2,7.360076762874683E-2,7.6668824752104139E-2,7.9594832821371503E-2,8.3277301075202481E-2,8.678937183781317E-2,9.036930924377623E-2,9.3838625368403497E-2,9.7829631508387985E-2,0.10256410256410256,{"$f":"+AC17/AC9","v":0.10706977777072792},0.11190040035476571,0.11640239012907731,0.12173458254055565,0.14936309322511554,0.15530832120495813,{"$f":"+AI17/AI9","v":0.16150494164491258},0.16854825886468436,0.17721603637944294,0.18568692483766991,0.19633507853403143,0.2063541504438561,{"$f":"+AO17/AO9","v":0.21824171299155856},0.22846140582792115,{"$f":"+AQ17/AQ9","v":0.23902226364606666},0.25072932271544585,{"$f":"+AS17/AS9","v":0.2645722748223705},0.27691664634783519,{"$f":"+AU17/AU9","v":0.29247834004745876},0.3074899920710128,{"$f":"+AW17/AW9","v":0.32406652535463881},0.34315312398834574,{"$f":"+AY17/AY9","v":0.36359478618797164},0.38580995826458314,{"$f":"+BA17/BA9","v":0.41421351534413586},0.43758256274768825,{"$f":"+BC17/BC9","v":0.46577027858335529},0]
["Opening PDL Balance",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Movement into >12 month arrears band",264,36,145,60,472,128,49,53,194,-171,-114,214,665,65,-148,692,-343,395,-387,246,517,526,-208,455,404,355,425,720,490,382,428,287,127,-191,9,595,290,216,-40,302,-244,-283,-67,-51,-125,-194,-39,-137,-221,-258,-321,-112,-257,-84,-116]
["Losses made during the period",297,287,346,402,437,352,358,898,326,928,669,710,647,740,1261,1046,1731,1927,2285,1339,1003,1084,1327,476,605,840,583,503,582,548,591,420,544,433,425,416,450,407,114,249,363,86,133,177,80,155,99,177,62,80,185,63,-2,-102,150]
["Total Losses for the period ",{"$f":"+B21+B20","v":561},323,491,462,909,480,407,951,520,757,555,924,1312,805,1113,1738,1388,2322,1898,1585,1520,1610,1119,931,1009,1195,1008,{"$f":"+AC21+AC20","v":1223},1072,930,1019,707,671,{"$f":"+AI21+AI20","v":242},434,1011,740,623,74,{"$f":"+AO21+AO20","v":551},119,{"$f":"+AQ21+AQ20","v":-197},66,{"$f":"+AS21+AS20","v":126},-45,{"$f":"+AU21+AU20","v":-39},60,{"$f":"+AW21+AW20","v":40},-159,{"$f":"+AY21+AY20","v":-178},-136,{"$f":"+BA21+BA20","v":-49},-259,{"$f":"+BC21+BC20","v":-186},34]
["Quarterly Recoveries ",0,70,111,163,237,329,443,256,340,623,403,246,242,255,356,152,332,350,380,174,301,232,343,202,335,306,154,342,383,336,421,426,328,622,373,459,413,496,452,432,693,354,472,572,307,546,396,493,501,405,503,514,499,288,346]
["Quarterly Loss Rate (annualised)",{"$f":"1-(1-B22/B8)^4","v":7.4590447445838093E-3},4.2997163909919145E-3,6.5306121292350028E-3,6.1457850034313255E-3,1.2065025788218997E-2,6.3846563774465626E-3,{"$f":"1-(1-H22/H8)^4","v":5.415633384633689E-3},1.2619833919071621E-2,6.9153274884549143E-3,1.005519429250934E-2,7.3794903147866853E-3,1.2263198382456153E-2,{"$f":"1-(1-N22/N8)^4","v":1.7378911279131937E-2},1.0690208897804254E-2,2.0484439634835927E-2,3.3095262198305941E-2,2.7481191406681926E-2,4.7633111171455189E-2,{"$f":"1-(1-T22/T8)^4","v":4.0752859235437811E-2},3.552270194250895E-2,3.5368144975236881E-2,3.913844690670043E-2,2.8466473912026502E-2,2.4696470944951421E-2,{"$f":"1-(1-Z22/Z8)^4","v":2.7760510206820688E-2},3.4191582215212679E-2,3.0282390909590173E-2,3.8238048132361646E-2,3.5071946619001926E-2,3.1691573707401499E-2,{"$f":"1-(1-AF22/AF8)^4","v":3.625132873953596E-2},2.6302477449451023E-2,2.5960204674133291E-2,9.796307196268228E-3,1.8275896251307655E-2,4.431692402335341E-2,{"$f":"1-(1-AL22/AL8)^4","v":3.4122599649243912E-2},3.0418245793625509E-2,3.836024159008522E-3,{"$f":"1-(1-AO22/AO8)^4","v":2.9910405071510882E-2},6.8219901461185062E-3,0,4.1565623209741664E-3,{"$f":"1-(1-AS22/AS8)^4","v":8.3600417162287277E-3},0,0,{"$f":"1-(1-AV22/AV8)^4","v":4.6332862903167849E-3},3.2570880432911675E-3,0,0,0,0,0,0,0]
["Quarterly Losses as a % of the assets",{"$f":"+B22/300000","v":1.8699999999999999E-3},{"$f":"+C22/B8","v":1.0766666666666667E-3},{"$f":"+D22/C8","v":1.6366666666666667E-3},{"$f":"+E22/D8","v":1.5399999999999999E-3},3.0300000000000001E-3,1.6000000000000001E-3,1.3566666666666666E-3,3.1700000000000001E-3,1.7333333333333333E-3,2.5233333333333332E-3,1.8500000000000001E-3,3.0799999999999998E-3,4.3733333333333332E-3,2.6833333333333331E-3,3.7100000000000002E-3,8.0590190995970482E-3,6.691252681562899E-3,1.1613774476704929E-2,9.9126765271162365E-3,8.6412753104862013E-3,8.6323417498665386E-3,9.492420803141343E-3,6.9027629557890059E-3,5.9852522356299304E-3,6.7542691131089053E-3,8.3064560974253458E-3,7.3046124859596365E-3,9.2915479582146247E-3,8.5021334644607652E-3,7.7086942466616385E-3,8.7862248549281322E-3,6.3752851745313222E-3,6.3033104122045616E-3,2.3638121843773505E-3,4.4083738788611359E-3,1.0717125139131818E-2,8.2477903723765893E-3,{"$f":"+AM22/AL8","v":7.2756574952118468E-3},{"$f":"+AN22/AM8","v":9.1376074286278767E-4},{"$f":"+AO22/AN8","v":7.1510021519214867E-3},{"$f":"+AP22/AO8","v":1.6333813019950042E-3},0,{"$f":"+AR22/AQ8","v":9.9216386782405796E-4},{"$f":"+AS22/AR8","v":1.9869135462108078E-3},0,0,{"$f":"+AV22/AU8","v":1.1036988720357012E-3},{"$f":"+AW22/AV8","v":7.7355972848053528E-4},0,0,0,0,0,0,0]
["PDL Replenishment made during the quarter",561,323,491,462,909,480,407,951,520,757,555,924,1312,805,1113,1738,1388,2322,1898,1585,1520,1610,1119,931,1009,1195,1008,1223,1072,930,1019,707,671,242,434,1011,740,623,74,551,119,-197,66,126,-45,-39,60,40,-159,-178,-136,-49,-259,-186,34]
["Outstanding PDL at end of the quarter",{"$f":"B19+B22-B26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AC19+AC22-AC26","v":0},0,0,0,0,0,{"$f":"AI19+AI22-AI26","v":0},0,0,0,0,0,{"$f":"AO19+AO22-AO26","v":0},0,{"$f":"AQ19+AQ22-AQ26","v":0},0,{"$f":"AS19+AS22-AS26","v":0},{"$f":"AT19+AT22-AT26","v":0},0,0,0,0,{"$f":"AY19+AY22-AY26","v":0},0,{"$f":"BA19+BA22-BA26","v":0},{"$f":"BB19+BB22-BB26","v":0},{"$f":"BC19+BC22-BC26","v":0},{"$f":"BD19+BD22-BD26","v":0}]
["Spread Trap repayment in the quarter","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Spread % (WA Funding Rate less WA Interest Rate)",4.3299999999999998E-2,4.0399999999999998E-2,4.24E-2,4.0300000000000002E-2,3.9399999999999998E-2,3.5700000000000003E-2,3.49E-2,3.1800000000000002E-2,3.2000000000000001E-2,3.3799999999999997E-2,2.98E-2,3.9300000000000002E-2,4.5499999999999999E-2,4.3700000000000003E-2,4.4600000000000001E-2,0.06,7.0699999999999999E-2,7.7600000000000002E-2,8.3500000000000005E-2,8.0399999999999999E-2,7.9799999999999996E-2,7.9100000000000004E-2,7.8600000000000003E-2,7.8399999999999997E-2,7.7399999999999997E-2,7.7399999999999997E-2,7.7200000000000005E-2,7.5700000000000003E-2,7.4999999999999997E-2,7.5700000000000003E-2,7.8700000000000006E-2,8.0399999999999999E-2,8.0299999999999996E-2,0.08,7.9600000000000004E-2,7.9200000000000007E-2,7.8799999999999995E-2,7.8399999999999997E-2,7.8399999999999997E-2,7.8600000000000003E-2,7.8799999999999995E-2,7.8899999999999998E-2,7.9000000000000001E-2,7.9500000000000001E-2,7.8799999999999995E-2,7.9200000000000007E-2,8.1199999999999994E-2,8.1000000000000003E-2,8.1199999999999994E-2,8.1699999999999995E-2,8.1600000000000006E-2,7.9500000000000001E-2,7.9100000000000004E-2,7.7799999999999994E-2,0]
["Total Income as a % of the Mortgages",4.02E-2,3.61E-2,3.0200000000000001E-2,3.1699999999999999E-2,2.93E-2,2.9899999999999999E-2,2.7900000000000001E-2,2.8299999999999999E-2,3.1199999999999999E-2,3.27E-2,3.3799999999999997E-2,3.8199999999999998E-2,3.7199999999999997E-2,3.4500000000000003E-2,3.3300000000000003E-2,3.1199999999999999E-2,2.7E-2,2.53E-2,2.52E-2,2.4899999999999999E-2,2.6200000000000001E-2,2.5100000000000001E-2,2.2499999999999999E-2,2.5899999999999999E-2,2.2800000000000001E-2,2.8299999999999999E-2,2.4899999999999999E-2,2.5700000000000001E-2,2.52E-2,2.5899999999999999E-2,2.53E-2,2.5399999999999999E-2,2.64E-2,2.58E-2,2.58E-2,2.63E-2,2.6499999999999999E-2,2.7099999999999999E-2,2.1100000000000001E-2,2.4299999999999999E-2,2.7699999999999999E-2,2.1999999999999999E-2,2.6599999999999999E-2,2.5999999999999999E-2,2.6100000000000002E-2,2.2200000000000001E-2,2.3400000000000001E-2,2.9499999999999998E-2,2.23E-2,2.35E-2,2.8000000000000001E-2,2.7400000000000001E-2,2.1999999999999999E-2,2.0500000000000001E-2,0]
["Quarterly surplus income to the Issuer",2220,3005,3663,3792,2904,3262,3059,2622,3075,2869,2414,2682,2399,2204,1290,2262,2743,1599,2158,2086,2167,1736,1644,2237,1567,2074,1600,1322,1301,1446,1275,0,1552,1880,1591,960,1167,1238,1173,903,1513,1353,1354,1194,1292,1014,953,1257,1045,1060,1158,968,909,736,16666]
["Surplus Income as a % of the assets",{"$f":"+B31/300000","v":7.4000000000000003E-3},{"$f":"+C31/B8","v":1.0016666666666667E-2},{"$f":"+D31/C8","v":1.221E-2},{"$f":"+E31/D8","v":1.264E-2},{"$f":"+F31/E8","v":9.6799999999999994E-3},1.0873333333333334E-2,1.0196666666666666E-2,8.7399999999999995E-3,1.025E-2,9.5633333333333334E-3,8.0466666666666672E-3,8.94E-3,{"$f":"+N31/M8","v":7.9966666666666658E-3},7.3466666666666663E-3,4.3E-3,1.0488780899475561E-2,1.322341938438547E-2,7.9975992197464183E-3,1.1270577421241748E-2,1.1372681575819695E-2,1.2306766165763679E-2,1.0235305909474144E-2,1.0141324664269103E-2,1.4381320355643559E-2,1.0489533895184989E-2,1.4416393260301396E-2,1.1594622993586724E-2,1.0043684710351377E-2,1.0318354139238298E-2,1.1985776215777127E-2,1.0993559067746191E-2,0,1.4579340923608762E-2,1.8363499614171153E-2,1.6160651707990938E-2,1.0176498648433773E-2,1.3006988330491189E-2,{"$f":"+AM31/AL8","v":1.445788760685757E-2},1.4484342586189865E-2,1.171933746494574E-2,2.0767276553936481E-2,1.9440882526164462E-2,2.0354392076269313E-2,1.8828371223616702E-2,2.1498416340043059E-2,1.7659996731991479E-2,1.7530417084167055E-2,2.4309114467500822E-2,2.1298888597313333E-2,2.2876968252417595E-2,2.6480540511828878E-2,2.3488056593528959E-2,2.368055036962791E-2,2.0255206107834989E-2,0]
["Number of Properties in Possession with Paragon",5,18,9,16,12,10,20,17,16,14,14,21,15,27,25,21,14,11,5,5,6,8,8,1,2,1,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
["% of Mortgage Assets",{"$f":"+B6/B8","v":0.68994999999999995},0.89885666666666664,0.87165000000000004,0.87502666666666662,0.87640333333333331,0.93507333333333331,{"$f":"+H6/H8","v":0.95516666666666672},0.87358333333333338,0.86989000000000005,0.82542333333333329,0.77949999999999997,0.75590000000000002,{"$f":"+N6/N8","v":0.76871333333333336},0.74037666666666668,1,1,1,1,{"$f":"+T6/T8","v":1},1,1,1,1,1,{"$f":"+Z6/Z8","v":1},1,1,1,1,1,{"$f":"+AF6/AF8","v":1},1,1,1,1,1,{"$f":"+AL6/AL8","v":1},1,1,{"$f":"+AO6/AO8","v":1},1,1,1,1,1,1,{"$f":"+AV6/AV8","v":1},1,{"$f":"+AX6/AX8","v":1},1,1,1,1,1,0]
["% of Available Principal Cash to Purchase New Assets",{"$f":"+B7/B8","v":0.31004999999999999},0.10114333333333334,0.12834999999999999,0.12497333333333334,0.12359666666666666,6.492666666666666E-2,{"$f":"+H7/H8","v":4.4833333333333336E-2},0.12641666666666668,0.13011,0.17457666666666666,0.2205,0.24410000000000001,{"$f":"+N7/N8","v":0.23128666666666667},0.25962333333333332,0,0,0,0,{"$f":"+T7/T8","v":0},0,0,0,0,0,{"$f":"+Z7/Z8","v":0},0,0,0,0,0,{"$f":"+AF7/AF8","v":0},0,0,0,0,0,{"$f":"+AL7/AL8","v":0},0,0,{"$f":"+AO7/AO8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Performing Loans",0.94430000000000003,0.95350000000000001,0.94789999999999996,0.94030000000000002,0.93179999999999996,0.93159999999999998,0.93100000000000005,0.92510000000000003,0.92359999999999998,0.92349999999999999,0.92220000000000002,0.91649999999999998,0.91969999999999996,0.91349999999999998,0.90280000000000005,0.8861,0.87170000000000003,0.8649,0.85299999999999998,0.83930000000000005,0.84840000000000004,0.8458,0.83750000000000002,0.82969999999999999,0.83230000000000004,0.83140000000000003,0.83279999999999998,0.8377,0.83879999999999999,0.84689999999999999,0.84109999999999996,0.83050000000000002,0.83020000000000005,0.83289999999999997,0.83650000000000002,0.84060000000000001,0.8498,0.85550000000000004,0.8599,0.86471094522377134,0.86872479889120768,0.85881165323148956,0.86547369571493826,0.85953369024770077,0.86476555419002843,0.86455506462561682,0.86735320894594958,0.86561398021936509,0.86335051541773866,0.86127633067848908,0.8626187413344657,0.8654311905604114,0.86359514093941758,0.86889461171249793,0]
[">1 to 2 months arrears",2.1299999999999999E-2,1.5800000000000002E-2,1.8200000000000001E-2,2.1100000000000001E-2,2.1899999999999999E-2,1.9099999999999999E-2,1.8200000000000001E-2,1.8700000000000001E-2,2.12E-2,2.1999999999999999E-2,2.7699999999999999E-2,2.63E-2,2.6599999999999999E-2,2.8400000000000002E-2,3.5900000000000001E-2,3.5900000000000001E-2,4.0599999999999997E-2,4.2999999999999997E-2,4.3299999999999998E-2,4.7199999999999999E-2,4.7E-2,4.7100000000000003E-2,5.1799999999999999E-2,5.2999999999999999E-2,3.7600000000000001E-2,4.1099999999999998E-2,4.0500000000000001E-2,3.95E-2,3.6400000000000002E-2,3.04E-2,3.2800000000000003E-2,3.6999999999999998E-2,3.5799999999999998E-2,3.2000000000000001E-2,2.81E-2,3.1399999999999997E-2,2.7300000000000001E-2,3.0099999999999998E-2,2.7400000000000001E-2,2.5412444560099515E-2,1.9976022920172306E-2,2.7790933561657887E-2,1.7466117434920176E-2,2.1199496502097435E-2,2.0637335464068027E-2,2.0460166793155189E-2,2.431279607701517E-2,2.5924443238690472E-2,2.5126786213744739E-2,2.3741823538562554E-2,2.8769135987829732E-2,3.0786092547504813E-2,2.3390029500948106E-2,2.4695228734650056E-2,0]
[">2 to 3 months arrears ",0.01,1.2800000000000001E-2,1.1299999999999999E-2,1.2800000000000001E-2,1.23E-2,1.47E-2,1.46E-2,1.3899999999999999E-2,1.2699999999999999E-2,1.1599999999999999E-2,1.23E-2,1.6199999999999999E-2,1.55E-2,1.9099999999999999E-2,1.66E-2,2.2499999999999999E-2,2.01E-2,2.2100000000000002E-2,2.5000000000000001E-2,2.5899999999999999E-2,2.5700000000000001E-2,2.92E-2,2.86E-2,3.0700000000000002E-2,3.8600000000000002E-2,3.0700000000000002E-2,2.76E-2,2.3800000000000002E-2,2.63E-2,2.5700000000000001E-2,2.7E-2,2.87E-2,2.46E-2,2.2499999999999999E-2,2.3300000000000001E-2,1.8599999999999998E-2,2.1299999999999999E-2,2.12E-2,2.01E-2,1.8103578503706145E-2,2.0951886971550437E-2,1.5533863204780771E-2,1.8332950730790387E-2,1.5160957923473432E-2,1.6184514628897518E-2,1.975939747573132E-2,1.5687868626469231E-2,1.5866923588549343E-2,1.4401126404594837E-2,1.4522628390214671E-2,1.421545980992657E-2,1.2228926421361154E-2,1.5471653796220642E-2,1.1864271728120736E-2,0]
[">3 months arrears ",2.4299999999999999E-2,1.7999999999999999E-2,2.2599999999999999E-2,2.5899999999999999E-2,3.4000000000000002E-2,3.4599999999999999E-2,3.6200000000000003E-2,4.2299999999999997E-2,4.2500000000000003E-2,4.2900000000000001E-2,3.78E-2,4.1000000000000002E-2,3.8199999999999998E-2,3.9E-2,4.4699999999999997E-2,5.5399999999999998E-2,6.7400000000000002E-2,7.0000000000000007E-2,7.8799999999999995E-2,8.7599999999999997E-2,7.8899999999999998E-2,7.7799999999999994E-2,8.2000000000000003E-2,8.6599999999999996E-2,9.1499999999999998E-2,9.69E-2,9.9099999999999994E-2,9.9000000000000005E-2,9.8500000000000004E-2,9.69E-2,9.9099999999999994E-2,0.1038,0.1094,0.11260000000000001,0.11210000000000001,0.1095,0.1017,9.3200000000000005E-2,9.2700000000000005E-2,9.1773031712422737E-2,9.0347291217069359E-2,9.7863550002071864E-2,9.8727236119351192E-2,0.10410585532672843,9.8412595717006002E-2,9.5225371105496781E-2,9.2646126350566141E-2,9.2594652953395098E-2,9.7121571963921807E-2,0.10045921739273382,9.4396662867777731E-2,9.1553790470722443E-2,9.7543175763413759E-2,9.4545887824731195E-2,0]
["Total ",{"$f":"SUM(B36:B39)","v":0.99990000000000001},1.0001,0.99999999999999989,1.0001,1,1,1,1,1,1,1,1,0.99999999999999989,1,1,0.99990000000000001,0.99980000000000002,1,1.0001,1,1,0.99990000000000001,0.9998999999999999,1,1,1.0001,0.99999999999999989,{"$f":"SUM(AC36:AC39)","v":1},1,0.99990000000000001,1,1,1,{"$f":"SUM(AI36:AI39)","v":1},1,1.0001,1.0001,1,1.0001,0.99999999999999978,0.99999999999999978,1,1,{"$f":"SUM(AS36:AS39)","v":1},0.99999999999999989,1,1.0000000000000002,1,1,{"$f":"SUM(AY36:AY39)","v":1.0000000000000002},0.99999999999999967,0.99999999999999989,{"$f":"SUM(BB36:BB39)","v":1},0.99999999999999989,{"$f":"SUM(BD36:BD39)","v":0}]
[]
["Underlying Assets","2005-04-29","2005-07-29","2005-10-31","2006-01-31","2006-04-28","2006-07-31","2006-10-31","2007-01-31","2007-04-30","2007-07-31","2007-10-31","2008-01-31","2008-04-30","2008-07-31","2008-10-31","2009-01-30","2009-04-30","2009-07-31","2009-10-30","2010-01-29","2010-04-30","2010-07-30","2010-10-29","2011-01-31","2011-04-28","2011-07-29","2011-10-31","2012-01-31","2012-04-30","2012-07-31","2012-10-31","2013-01-31","2013-04-30","2013-07-31","2013-10-31","2014-01-31","2014-04-30","2014-07-31","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+AR5","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31",{"$f":"+AX5","v":"2017-04-28"},"2017-07-31",{"$f":"+AZ5","v":"2017-10-31"},"2018-01-31",{"$f":"+BB5","v":"2018-04-30"},"2018-07-31",{"$f":"+BD5","v":"2018-10-31"}]
["Weighted Average LTV",0.87529999999999997,0.86429999999999996,0.86990000000000001,0.87350000000000005,0.86970000000000003,0.86739999999999995,0.86219999999999997,0.86029999999999995,0.8579,0.86,0.85950000000000004,0.85070000000000001,0.84409999999999996,0.84189999999999998,0.83819999999999995,0.83789999999999998,0.83760000000000001,0.83660000000000001,0.83530000000000004,0.83479999999999999,0.83350000000000002,0.8337,0.83709999999999996,0.83760000000000001,0.83740000000000003,0.83709999999999996,0.83779999999999999,0.83579999999999999,0.83750000000000002,0.8357,0.83650000000000002,0.83620000000000005,0.83589999999999998,0.8347,0.83560000000000001,0.83440000000000003,0.83279999999999998,0.83240000000000003,0.83276824728936361,0.83210740285737539,0.83084599052137553,0.8293940348391835,0.82920434355564754,0.82922045575676417,0.82917222900505849,0.82753537171206037,0.82129844174060218,0.81967673233712213,0.81694541648186536,0.80929153388181929,0.80660225664580731,0.80469960973276189,0.79894934020860453,0.79999917197310877,0]
["Weighted Average Nationwide Indexed LTV",0.80500000000000005,0.80379999999999996,0.81100000000000005,0.82550000000000001,0.81379999999999997,0.80220000000000002,0.79420000000000002,0.78029999999999999,0.77529999999999999,0.76149999999999995,0.76280000000000003,0.76670000000000005,0.78649999999999998,0.81040000000000001,0.86780000000000002,0.89590000000000003,0.94350000000000001,0.91490000000000005,0.88,0.87250000000000005,0.86950000000000005,0.84440000000000004,0.85599999999999998,0.87870000000000004,0.88360000000000005,0.86399999999999999,0.87070000000000003,0.879,0.89359999999999995,0.88229999999999997,0.88539999999999996,0.89549999999999996,0.89490000000000003,0.875,0.86040000000000005,0.84360000000000002,0.82989999999999997,0.79930000000000001,0.79196085956486473,0.79403939227839471,0.79467250544571932,0.77451256235723087,0.7720640436500753,0.77185637329161627,0.77101870211807821,0.74893352751853581,0.75231623416363913,0.75328127668421829,0.75520890681881869,0.72973896222510026,0.72350818447644527,0.72495267335080626,0.71686241257622163,0.71808107795734699,0]
["Weighted Average Halifax Indexed LTV",0.79520000000000002,0.81220000000000003,0.81010000000000004,0.80930000000000002,0.7964,0.79169999999999996,0.79049999999999998,0.76339999999999997,0.75239999999999996,0.749,0.75349999999999995,0.75460000000000005,0.77990000000000004,0.80589999999999995,0.85389999999999999,0.91449999999999998,0.93740000000000001,0.94230000000000003,0.91459999999999997,0.9123,0.90259999999999996,0.89070000000000005,0.90910000000000002,0.92159999999999997,0.94040000000000001,0.93500000000000005,0.93079999999999996,0.94550000000000001,0.95130000000000003,0.94240000000000002,0.94159999999999999,0.95579999999999998,0.93730000000000002,0.92,0.90490000000000004,0.89849999999999997,0.87580000000000002,0.85540000000000005,0.82891663987740372,0.83156101412041106,0.82051103673029802,0.77917531202565049,0.76921318208421119,0.77595695357699024,0.75416386521017831,0.73495288892203425,0,0,0,0,0,0,0,0,0]
["Weighted Average LTV of the First Mortgagee",0.59340000000000004,0.59160000000000001,0.59670000000000001,0.60050000000000003,0.59889999999999999,0.60160000000000002,0.59950000000000003,0.59789999999999999,0.59809999999999997,0.60009999999999997,0.60160000000000002,0.59870000000000001,0.59799999999999998,0.59709999999999996,0.59530000000000005,0.59650000000000003,0.59730000000000005,0.59840000000000004,0.59860000000000002,0.59960000000000002,0.59950000000000003,0.60119999999999996,0.60040000000000004,0.60260000000000002,0.60370000000000001,0.60529999999999995,0.60709999999999997,0.60870000000000002,0.61060000000000003,0.61180000000000001,0.61370000000000002,0.61519999999999997,0.61629999999999996,0.61660000000000004,0.61809999999999998,0.61890000000000001,0.61919999999999997,0.62109999999999999,0.62280034534094497,0.62409702267153533,0.62410460725558481,0.62384519689971196,0.62337878988623663,0.62458883084921479,0.62561714574917227,0.62572667969092277,0.62548237410606078,0.62552728065430407,0.62466964237019151,0.61773187375095973,0.61715254460517532,0.6159473358198847,0.61200803414301497,0.6120825798537366,0]
["% of Variable Rate Mortgages",0.98670000000000002,0.9909,0.99370000000000003,0.99519999999999997,0.99660000000000004,0.997,0.99770000000000003,0.99819999999999998,0.99819999999999998,0.99680000000000002,0.99609999999999999,0.99639999999999995,0.99670000000000003,0.99690000000000001,0.99709999999999999,0.99709999999999999,0.997,0.99739999999999995,0.99729999999999996,0.99719999999999998,0.99719999999999998,0.99750000000000005,0.99809999999999999,0.998,0.998,0.99790000000000001,0.99809999999999999,0.99819999999999998,0.99819999999999998,0.999,0.99990000000000001,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
["% of Fixed Rate Mortgages",1.3299999999999999E-2,9.1000000000000004E-3,6.3E-3,4.7999999999999996E-3,4.7999999999999996E-3,3.0000000000000001E-3,2.3E-3,1.8E-3,1.8E-3,3.2000000000000002E-3,3.8999999999999998E-3,3.5999999999999999E-3,3.3E-3,3.0999999999999999E-3,2.8999999999999998E-3,2.8999999999999998E-3,3.0000000000000001E-3,2.5999999999999999E-3,2.7000000000000001E-3,2.8E-3,2.8E-3,2.5000000000000001E-3,1.9E-3,2E-3,2E-3,2.0999999999999999E-3,1.9E-3,1.8E-3,1.8E-3,1E-3,1E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Weighted Average Loan Size",23143.8,24476.42,25323.98,26122.83,26546.92,26978,27316.51,27387.89,27574,27810.78,27792.99,27031.91,26479.96,26229.74,26080.41,25861.48,25685.39,25316.95,25067.97,24796.73,24609.59,24333.42,24089.919999999998,23856.06,23564.99,23380.98,23104.29,22763.35,22529.02,22264.82,21959.82,21782.69,21740.63,21651.49,21552.53,21250.9,21033.58,20690.79,20525.342927543945,20265.647624478446,20044.817387672814,19952.390359928024,19712.445859496438,19493.17221861822,19300.135855462184,19141.779609154932,19010.466812500003,18877.873385917639,18743.855578478979,18576.986066270187,18406.625618579736,18192.384909952601,18259.465949748756,18362.895137170515,0]
["Weighted Average Interest Rate",9.5600000000000004E-2,9.2600000000000002E-2,9.1800000000000007E-2,9.01E-2,8.8599999999999998E-2,8.6300000000000002E-2,8.8099999999999998E-2,8.7599999999999997E-2,9.0800000000000006E-2,9.4799999999999995E-2,9.7199999999999995E-2,0.1062,0.1055,0.1056,0.1057,0.1056,9.5500000000000002E-2,9.5399999999999999E-2,9.5399999999999999E-2,9.5399999999999999E-2,9.5299999999999996E-2,9.5299999999999996E-2,9.5399999999999999E-2,9.5500000000000002E-2,9.5399999999999999E-2,9.5600000000000004E-2,9.5699999999999993E-2,9.5699999999999993E-2,9.5699999999999993E-2,9.5699999999999993E-2,9.5699999999999993E-2,9.5600000000000004E-2,9.5600000000000004E-2,9.5500000000000002E-2,9.5500000000000002E-2,9.5500000000000002E-2,9.5399999999999999E-2,9.5399999999999999E-2,9.5421125434951029E-2,9.5293149890430945E-2,9.5230347632913062E-2,9.5134930777838467E-2,9.5100754087065156E-2,9.5181334826962949E-2,9.4968265576900565E-2,9.5058461974086711E-2,9.500204505802412E-2,9.498199472713674E-2,9.4828846707245992E-2,9.4834803202209661E-2,9.4723657500001626E-2,9.4687363060677224E-2,9.449398527270178E-2,9.420543290862185E-2,0]
["Weighted Average Maturity Date (years)",15.66,15.97,16.010000000000002,15.95,15.87,15.81,15.72,15.62,15.64,15.66,15.62,15.52,15.44,15.31,15.16,15.01,14.86,14.67,14.47,14.3,14.15,13.97,13.8,13.66,13.53,13.36,13.19,13.04,12.91,12.78,12.65,12.52,12.41,12.27,12.16,12.02,11.86,11.74,11.632470953729728,11.515089835390773,11.384681994780577,11.253595042925481,11.098896669107573,10.964526449109918,10.860487401970493,10.756056945152501,10.642287805010509,10.51569200359552,10.362421891094474,10.221383019388929,10.114433336422158,9.9864661260667216,9.8691236735624663,9.7416483749378369,0]
["Weighted Average Seasoning (months)",14.78,13.07,14.53,15.54,16.41,16.149999999999999,16.59,18.71,19.190000000000001,20.32,21.62,22.79,23.06,25.07,27.35,30.27,33.08,35.97,38.880000000000003,41.81,44.68,47.69,49.49,52.52,55.42,58.48,61.5,64.52,67.55,70.459999999999994,73.39,76.34,79.33,82.27,85.14,88.15,91.12,94.04,96.983496555530778,99.970940582022834,102.93939203759768,105.87404997397066,108.79361684053231,111.80337290001793,114.66043905917783,117.63799906830477,120.59571022137855,123.64048252611326,126.63057003677673,130.02217733696924,132.97280548731155,135.53961607428622,138.55275959647031,141.42006250280991,0]
["% of Interest Only Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Repayment Mortgages",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
["% of Mortgages in London",3.9199999999999999E-2,3.95E-2,4.0300000000000002E-2,3.9E-2,3.8100000000000002E-2,3.7699999999999997E-2,3.85E-2,3.7900000000000003E-2,3.9E-2,3.9899999999999998E-2,3.9199999999999999E-2,3.7400000000000003E-2,3.7400000000000003E-2,3.6700000000000003E-2,3.6400000000000002E-2,3.6200000000000003E-2,3.5799999999999998E-2,3.6200000000000003E-2,3.6799999999999999E-2,3.6400000000000002E-2,3.6400000000000002E-2,3.7600000000000001E-2,3.7900000000000003E-2,3.7100000000000001E-2,3.6999999999999998E-2,3.7699999999999997E-2,3.6499999999999998E-2,3.6499999999999998E-2,3.6400000000000002E-2,3.49E-2,3.5200000000000002E-2,3.5499999999999997E-2,3.5200000000000002E-2,3.4700000000000002E-2,3.3799999999999997E-2,3.2800000000000003E-2,3.2800000000000003E-2,3.1699999999999999E-2,3.1097305310506106E-2,3.1324136427829559E-2,3.2039862846530813E-2,3.0700681700430072E-2,2.9979297781649351E-2,2.8472346021729985E-2,2.7748865846490875E-2,2.6897639463651139E-2,2.6706555177725608E-2,2.7974016333418169E-2,2.785406225739305E-2,2.6900670065609429E-2,2.3316533604383433E-2,2.4254416334590852E-2,2.3627106781002574E-2,2.4129262952621505E-2,0]
["% of Mortgages in the South East",0.26700000000000002,0.25829999999999997,0.26090000000000002,0.26100000000000001,0.26090000000000002,0.26229999999999998,0.26019999999999999,0.26050000000000001,0.26019999999999999,0.25650000000000001,0.25559999999999999,0.25040000000000001,0.2485,0.24660000000000001,0.25,0.25059999999999999,0.25119999999999998,0.24929999999999999,0.25009999999999999,0.25130000000000002,0.2505,0.25040000000000001,0.25009999999999999,0.2482,0.2475,0.2475,0.24709999999999999,0.24299999999999999,0.24260000000000001,0.24279999999999999,0.24210000000000001,0.2427,0.24229999999999999,0.23910000000000001,0.2397,0.2394,0.2394,0.2361,0.23326185772574154,0.23313952551811301,0.23251812674747796,0.23484696724547441,0.23315388123629827,0.23553801387208442,0.23699589521259262,0.23604883673919977,0.23430942403176022,0.2379451365629941,0.23600972759681912,0.23565203730073636,0.23415980652922722,0.23119495921080693,0.23162989143371351,0.23240679514380741,0]
["% of Owner Occupied Mortgages",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
["% of Loans with Payment Protection Insurance",0.68659999999999999,0.66259999999999997,0.6623,0.66359999999999997,0.65539999999999998,0.63349999999999995,0.62019999999999997,0.61529999999999996,0.6,0.58299999999999996,0.57499999999999996,0.55740000000000001,0.53690000000000004,0.52229999999999999,0.52390000000000003,0.5171,0.52470000000000006,0.51659999999999995,0.52310000000000001,0.51910000000000001,0.51090000000000002,0.51080000000000003,0.51119999999999999,0.52010000000000001,0.52100000000000002,0.52310000000000001,0.52290000000000003,0.52449999999999997,0.52700000000000002,0.5161,0.52010000000000001,0.52539999999999998,0.5141,0.51939999999999997,0.51719999999999999,0.51949999999999996,0.52390000000000003,0.52049999999999996,0.52258745448026189,0.52506002600449242,0.52039092030625778,0.52751226269216744,0.52888334646749091,0.51893342705799772,0.51929294531058112,0.52353786706001515,0.5233387172604691,0.52145522396824684,0.53214217827113597,0.52977818897671725,0.53048902248356222,0.53445418166445269,0.53798279421737327,0.5384678500904958,0]
["% of Loans > 100% LTV",0.25969999999999999,0.2298,0.2422,0.25430000000000003,0.2475,0.24410000000000001,0.2397,0.23810000000000001,0.23480000000000001,0.24299999999999999,0.24909999999999999,0.24,0.221,0.2177,0.21479999999999999,0.21199999999999999,0.21099999999999999,0.2094,0.20669999999999999,0.20569999999999999,0.20250000000000001,0.2026,0.2046,0.20569999999999999,0.2046,0.20480000000000001,0.2059,0.20269999999999999,0.20569999999999999,0.2031,0.2034,0.2036,0.20250000000000001,0.1983,0.19750000000000001,0.19359999999999999,0.18990000000000001,0.18820000000000001,0.18579966737288703,0.18024687875104686,0.1781011983047181,0.17488439824491595,0.17083629623077187,0.1688145619895807,0.16641372282954933,0.16627783137730909,0.16022843613941146,0.16007324415081314,0.15854235947105563,0.18600506703999312,0.18676843323682349,0.18180209903231384,0.16959480228558116,0.1708067895455968,0]

{"sheet":"Graphs","index":1,"n_rows":2,"n_cols":17,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PARAGON SECURED FINANCE (NO.1) PLC"]