{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Summary","Graphs"],"not_rendered":{"charts":24,"images":1,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":322,"n_cols":17,"rows_kept":322,"cut":false,"hidden":false,"merged":[]}
[]
[]
["     Paragon Mortgages (No.20) PLC"]
[]
["Information as at the Principal Determination Date","2014-10-31","2015-01-30","2015-04-30","2015-07-31","2015-10-30","2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31","2017-04-28","2017-07-31","2017-10-31","2018-01-31","2018-04-30","2018-07-31"]
["Mortgage Asset Balance",332395,326187,318261.18545999919,310113.56594999961,302507.50175999955,294027.76756000007,275777.57921999943,205549.52329999997,169325.61793999988,147673.39366999982,134569.78791999983,117084.54306999994,107326.99496000004,94204.987029999917,86503.507440000016,0]
["Discretionary Further Advance Prefunding Reserve",2973,2942,2724,2449,1563,1406,0,0,0,0,0,0,0,0,0,0]
["Total Assets",{"$f":"+B6+B7","v":335368},329129,320985.18545999919,312562.56594999961,304070.50175999955,295433.76756000007,{"$f":"+H6+H7","v":275777.57921999943},205549.52329999997,{"$f":"+J6+J7","v":169325.61793999988},147673.39366999982,{"$f":"+L6+L7","v":134569.78791999983},117084.54306999994,{"$f":"+N6+N7","v":107326.99496000004},94204.987029999917,{"$f":"+P6+P7","v":86503.507440000016},0]
["Total Notes ",{"$f":"SUM(B10:B12)","v":335368},{"$f":"SUM(C10:C12)","v":329129},{"$f":"SUM(D10:D12)+1","v":320985},{"$f":"SUM(E10:E12)+1","v":312563},{"$f":"SUM(F10:F12)+1","v":304071},{"$f":"SUM(G10:G12)","v":295434},275778,205550,169326,147673,134570,{"$f":"SUM(M10:M12)","v":117085},107327,{"$f":"SUM(O10:O12)","v":94205},86504,{"$f":"SUM(Q10:Q12)","v":0}]
["Class A Notes ",304368,298129,289984,281562,273070,264434,244778,174550,138326,116673,103570,86085,76327,63205,55504,0]
["Class B Notes",24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,24000,0]
["Class D Notes ",7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,0]
["Class B and D Notes as a % of the Total Notes",{"$f":"SUM(B11:B12)/B9","v":9.2435772047422538E-2},9.4187993157698047E-2,9.6577721700390987E-2,9.9180005310929312E-2,0.10194987354926974,0.1049303736198271,{"$f":"SUM(H11:H12)/H9","v":0.11240925672098571},0.15081488688883482,{"$f":"SUM(J11:J12)/J9","v":0.18307879475095379},0.20992327642832476,{"$f":"SUM(L11:L12)/L9","v":0.23036337965371181},0.26476491437844302,{"$f":"SUM(N11:N12)/N9","v":0.28883691894863361},0.32906958229393346,{"$f":"SUM(P11:P12)/P9","v":0.35836493110145196},0]
["Lifetime Redemption Rate",0.13919999999999999,0.11,0.1061,0.1051,0.1038,0.1047,0.1237,0.22919999999999999,0.2717,0.28799999999999998,0.28999999999999998,0.3024,0.3019,0.30990000000000001,0.3085,1]
["Quarterly Redemption Rate",4.6899999999999997E-2,1.9199999999999998E-2,2.53E-2,2.6499999999999999E-2,2.5600000000000001E-2,2.86E-2,6.3899999999999998E-2,0.25540000000000002,0.17730000000000001,0.12790000000000001,8.8700000000000001E-2,0.12989999999999999,8.4099999999999994E-2,0.12230000000000001,8.1699999999999995E-2,1]
["Further Advances released in the quarter",27,31,218,275,330,157,511,214,184,0,0,0,0,0,0,0]
["First Loss Fund Balance",10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,0]
["Liquidity Amount of the First Loss Fund (3% of the Class A and B Notes)",{"$f":"SUM(B10:B11)*3%","v":9851.0399999999991},9663.869999999999,9419.52,9166.8599999999988,8912.1,8653.02,{"$f":"SUM(H10:H11)*3%","v":8063.34},5956.5,{"$f":"SUM(J10:J11)*3%","v":4869.78},4220.1899999999996,{"$f":"SUM(L10:L11)*3%","v":3827.1},3302.5499999999997,{"$f":"SUM(N10:N11)*3%","v":3009.81},2616.15,{"$f":"SUM(P10:P11)*3%","v":2385.12},0]
["Liquidity Excess Amount (First Loss Fund - Liquidity Amount)",{"$f":"B17-B18","v":648.96000000000095},836.13000000000102,1080.4799999999996,1333.1400000000012,1587.8999999999996,1846.9799999999996,{"$f":"H17-H18","v":2436.66},4543.5,{"$f":"J17-J18","v":5630.22},6279.81,{"$f":"L17-L18","v":6672.9},7197.4500000000007,{"$f":"N17-N18","v":7490.1900000000005},7883.85,{"$f":"P17-P18","v":8114.88},0]
["First Loss Fund as a % of the Assets ",{"$f":"B17/B8","v":3.1308890532191505E-2},{"$f":"+C17/C8","v":3.1902384779220305E-2},3.2711790062686548E-2,3.359327425562432E-2,3.4531465364856628E-2,3.5540960962993307E-2,3.8074161176183605E-2,{"$f":"+I17/I8","v":5.1082580156000784E-2},6.2010699430730259E-2,{"$f":"+K17/K8","v":7.1102855694262404E-2},7.8026428980048093E-2,{"$f":"+M17/M8","v":8.9678788716991364E-2},9.7831864238007132E-2,{"$f":"+O17/O8","v":0.11145906741281369},0.12138236137168125,0]
["Opening PDL Balance",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Quarterly Losses ",0,0,0,0,{"$f":"+F104+F141+F169","v":13},0,1,1,0,0,0,461,{"$f":"+N104+N141+N169","v":0},30,{"$f":"+P104+P141+P169","v":-45},14]
["Quarterly Loss Rate (annualised)",{"$f":"1-(1-B22/B8)^4","v":0},0,0,0,1.7100200460451465E-4,0,{"$f":"1-(1-H22/H8)^4","v":1.4504363461065317E-5},1.9459888526141E-5,{"$f":"1-(1-J22/J8)^4","v":0},0,{"$f":"1-(1-L22/L8)^4","v":0},1.5656532170031823E-2,{"$f":"1-(1-N22/N8)^4","v":0},1.2732095629325313E-3,0,0]
["PDL Replenishment made during the quarter (-ve = recoveries)",0,0,0,0,13,0,1,1,0,0,0,461,0,30,-45,14]
["Outstanding PDL at end of the quarter",{"$f":"+B21+B22-B24","v":0},0,0,0,0,0,{"$f":"+H21+H22-H24","v":0},{"$f":"+I21+I22-I24","v":0},0,0,0,0,0,{"$f":"+O21+O22-O24","v":0},0,{"$f":"+Q21+Q22-Q24","v":0}]
["Spread Trap repayment in the quarter","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Spread % (WA Funding Rate less WA Interest Rate)",3.2099999999999997E-2,3.2599999999999997E-2,3.2500000000000001E-2,3.2300000000000002E-2,3.2099999999999997E-2,3.2199999999999999E-2,3.2500000000000001E-2,3.8100000000000002E-2,4.0399999999999998E-2,4.0399999999999998E-2,4.0800000000000003E-2,4.1099999999999998E-2,4.1200000000000001E-2,4.0599999999999997E-2,4.1300000000000003E-2,0]
["Total Income as a % of the Assets",1.2800000000000001E-2,1.17E-2,1.1599999999999999E-2,1.17E-2,1.1599999999999999E-2,1.1599999999999999E-2,1.1599999999999999E-2,1.1599999999999999E-2,1.2699999999999999E-2,1.2800000000000001E-2,1.2800000000000001E-2,1.4500000000000001E-2,1.2500000000000001E-2,1.37E-2,1.3599999999999999E-2,0]
["Quarterly surplus income to the Issuer",2392,2371,2325,2221,2153,2086,2057,1955,1789,1417,1313,921,995,943,888,11233]
["Surplus Income as a % of the Assets",{"$f":"+B29/350000","v":6.8342857142857146E-3},{"$f":"+C29/B8","v":7.0698456620786722E-3},7.0640994868273535E-3,6.9193224504025541E-3,6.8882209021294436E-3,6.8602511191515163E-3,6.9626434953216406E-3,7.0890461999465661E-3,8.703498657055754E-3,8.368491532699503E-3,8.8912428120539559E-3,6.8440324848213609E-3,8.4981328355625153E-3,8.7862331406134021E-3,9.4262525583408141E-3,0]
["Losses as a % of the Assets",{"$f":"B22/350000","v":0},{"$f":"C22/B8","v":0},0,0,4.1591672887915819E-5,0,3.3848534250469814E-6,3.626110588207962E-6,0,0,0,3.4257317866478259E-3,0,2.7951961210859183E-4,0,0]
["Number of Properties in Possession",{"$f":"+B102+B139+B167","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"+N102+N139+N167","v":0},0,{"$f":"+P102+P139+P167","v":0},0]
["Appointment of a Receiver of Rent",{"$f":"+B103+B140+B168","v":1},2,3,3,1,1,1,1,1,2,3,1,{"$f":"+N103+N140+N168","v":3},2,{"$f":"+P103+P140+P168","v":3},0]
["Average Number of months (Possessions) in Arrears at the Sale Date",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Average Number of months (RoR) in Arrears at the Sale Date",0,0,0,0,6.25,0,0,0,0,0,0,8.39,0,0,0,8.74]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,0.99965742437323224,0.99922410557862895,0.99721231807432176,0.99853556615466266,0.99844002265880871,0.99915539148351873,0.9989771527578335,0.99843845685206711,0.99652586876239935,0.99686356940192755,0.99622855882828443,1,1,0]
[">1 to 2 months arrears",0,0,3.4257562676779697E-4,7.7589442137102993E-4,2.427613320872833E-3,1.0939540031778665E-3,1.1649124765288469E-3,3.1406522280882454E-4,3.7829322917691077E-4,4.3023415407117578E-4,4.6810887385603708E-4,2.207732015706715E-3,3.7714411717155566E-3,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,3.600686048054972E-4,3.704798421594625E-4,3.9506486466237998E-4,5.3054329367242825E-4,6.4455401298956568E-4,1.1313089938617474E-3,3.006022363744591E-3,9.2869858236568437E-4,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B37:B40)","v":1},{"$f":"SUM(C37:C40)","v":1},{"$f":"SUM(D37:D40)","v":1},1,1,1,0.99999999999999989,1,1,1,1,0.99999999999999989,1,1,1,0]
["Total Value of Arrears (£000's)",5.4162089670600011,9.4729778817200003,19.426099051389997,30.941931050029996,34.466151524099999,44.137922244479988,57.647278140760008,64.508501872850005,66.536497084649994,74.411089603990007,80.060730802759991,8.6260993897099993,16.015549981380001,6.1361400488399997,9.9357298279299986,0]
["Total Value of Arrears as a % of the Notes Issued (£350,000,000)",{"$f":"B42/350000","v":1.5474882763028574E-5},2.7065651090628571E-5,5.5503140146828564E-5,8.8405517285799988E-5,9.8474718640285713E-5,1.2610834926994282E-4,{"$f":"H42/350000","v":1.6470650897360003E-4},1.84310005351E-4,{"$f":"J42/350000","v":1.9010427738471426E-4},2.1260311315425716E-4,{"$f":"L42/350000","v":2.2874494515074284E-4},2.4645998256314283E-5,{"$f":"N42/350000","v":4.5758714232514289E-5},1.7531828710971426E-5,{"$f":"P42/350000","v":2.8387799508371425E-5},0]
[]
["Underlying Assets ","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+F5","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31",{"$f":"+L5","v":"2017-04-28"},"2017-07-31",{"$f":"+N5","v":"2017-10-31"},"2018-01-31",{"$f":"+P5","v":"2018-04-30"},"2018-07-31"]
["Weighted Average LTV",0.70527782837495567,0.7050544396740408,0.70642571345240213,0.70540239756329448,0.70671763402729149,0.70695477581238952,0.70593216262124925,0.70009840854548189,0.69262729854887228,0.68973577501790573,0.68892692273841982,0.68887685683809818,0.6872564559216231,0.68561903634657262,0.68219108587902155,0]
["Weighted Average Nationwide Indexed LTV",0.65739451562179529,0.65704282945509873,0.65936714113690964,0.63945491434325341,0.63490124241256896,0.63321504000568607,0.63015123237293658,0.60821112482912065,0.59631995952126393,0.59297117946961941,0.59484162101470417,0.58006599357195898,0.57586045508945982,0.5761233275992379,0.56880382292399534,0]
["Weighted Average Halifax Indexed LTV",0.64599093011880382,0.65191045446171791,0.63789683513357309,0.60827047533128908,0.60111635271293518,0.60207689862426728,0.58040590419539217,0.56209564586209504,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["% of Standard Variable Rate Mortgages",0.28908088439548246,0.28682961414014524,0.28494092466515247,0.273029765855685,0.27017817199403799,0.26312030721456547,0.26219369937364423,0.32437678550432336,0.36949515466802985,0.40127168264595892,0.40772097198085572,0.39971064329149114,0.39556814011072178,0.40182566001463649,0.40924905275725321,0]
["% of Fixed Rate Mortgages (reverting to SVR)",7.5328138860816145E-4,7.6761829850595419E-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a variable margin)",0.35070269131741227,0.35657652201234358,0.36321235523245576,0.36984724034450123,0.37696076320933858,0.38277732611438919,0.36406786695268278,0.13796914799266763,4.5753549783265561E-2,3.6236470951280728E-2,3.9704066214151443E-2,3.9279088079546623E-2,4.2774855121127685E-2,4.7797222227376153E-2,5.1961120340902563E-2,0]
["% of Libor Linked Mortgages (reverting to SVR)",1.8091499520082478E-2,1.82337985097361E-2,1.8631596220033769E-2,1.941047748607852E-2,1.933591559207222E-2,1.8054911595778808E-2,1.381276817634689E-2,1.3804265971751828E-2,8.9060883305582504E-3,2.1191535064151133E-3,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to Libor plus a variable margin)",0.27958308755216849,0.27464557207630153,0.26926308486578099,0.27075088628511507,0.26548870977658356,0.26392304483339196,0.25209253568267653,7.7010148677878254E-2,4.8363264281142557E-2,5.3415071625068568E-2,5.860429738277019E-2,6.2504177051147622E-2,6.5238070092333469E-2,7.0087064689021039E-2,7.4512821280348307E-2,0]
["% of Libor Linked Mortgages plus a Variable Margin ",0,0,0,1.4782487783005032E-3,1.5154169643161444E-3,3.7367389111499331E-3,3.5956266778633311E-2,0.3504813215492385,0.41013524512639365,0.37540164597207365,0.35182237664033317,0.35217494580260483,0.34193095719932565,0.3159454475644865,0.2997720043662544,0]
["% of Non Reversionary Libor Linked",5.5934088554347887E-2,5.6988050110894486E-2,5.7852107643563376E-2,5.9230732695394361E-2,6.0118955279424936E-2,6.1808820237671841E-2,6.4870609208330404E-2,8.6970332808356351E-2,0.10596587325822096,0.11852436099026094,0.12786747929059228,0.12993839230259724,0.13662997445763947,0.1461555151598857,0.14472654763373141,0]
["% of Capped",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Base Rate Tracker",5.8544672718981198E-3,5.9588248520730499E-3,6.099931373013746E-3,6.2526485549253014E-3,6.4020671842263781E-3,6.5788510930528659E-3,7.006253827685621E-3,9.3879974957840236E-3,1.1380824552389042E-2,1.3031614308942016E-2,1.4280808491297196E-2,1.6392753472612581E-2,1.7858003018852063E-2,1.818909034459425E-2,1.9778453621510175E-2,0]
["Weighted Average Loan Size",143956.56446513618,143442.17596745791,142718.02038564987,142646.53447562081,141822.55122362848,141155.91337494002,140059.71519553044,141077.22944406312,144846.55084687757,147085.05345617511,148860.38486725645,145446.6373540372,145429.53246612471,141874.98046686733,142041.88413793105,0]
["Weighted Average Interest Rate",4.5378692460204366E-2,4.5353166316834691E-2,4.5331960722808214E-2,4.5172044230515275E-2,4.5127883176824951E-2,4.5106384182121498E-2,4.5611699299765371E-2,5.129826448644792E-2,5.1611153847326612E-2,5.1922987936371116E-2,5.1975889168940144E-2,5.1912646824722318E-2,5.1813182722945203E-2,5.383773357614783E-2,5.4826619223629643E-2,0]
["Weighted Average Maturity Date (years)",18.784747408471659,18.559294740507422,18.336132756571384,18.100078817147502,17.84813017481595,17.61415017400746,17.436252495106551,17.010582056921923,16.535079610175149,16.144898180227731,15.828870861177109,15.542713320048092,15.236275491931147,15.033241864934425,14.686244402309432,0]
["Weighted Average Seasoning (months)",16.402516775089484,19.37306714131137,22.224302461970428,24.88872119536078,27.817771426030315,30.567889697739993,33.400038207044304,38.73889170152944,43.405807299552421,47.558661322142591,50.831791561491116,53.834491507735386,56.882772504349752,60.281698658549224,63.719229605168479,0]
["% of Interest Only Mortgages (optional switching to repayment)",0.6194164186458766,0.6207884664819282,0.62205546863609662,0.63207167725646507,0.63377370873303374,0.64012898064667401,0.64266174201425685,0.57799331802196396,0.5417068591623414,0.51701854161092908,0.5101942524485179,0.51778786217540995,0.51905750785962379,0.50658565352599039,0.49523866612824136,0]
["% of Interest Only Mortgages (mandatory switching to repayment)",0.20149211370373629,0.20039802198660636,0.20103792486514677,0.19813733543635717,0.20046957932340051,0.1967306829556367,0.19300012666200103,0.23935544315611659,0.26856683290601668,0.28760581926430107,0.28818462382548132,0.27724440177037618,0.27296504109631137,0.27634360961919874,0.27682331397497845,0]
["% of Interest Only Mortgages",8.1229106191704911E-2,8.0685489334855795E-2,7.7514383805060594E-2,7.2348618936642836E-2,6.6871378865999656E-2,6.399154493515824E-2,6.3181186553603622E-2,7.6086095452404315E-2,8.8222628103996392E-2,9.3892018023127202E-2,9.9413870578090729E-2,0.10125531841476397,0.10244372055788713,0.102126954987385,0.111190927450791,0]
["% of Repayment Mortgages",9.7862361458682143E-2,9.8128022196609668E-2,9.9392222693695964E-2,9.7442368370534771E-2,9.8885333077566057E-2,9.9148791462531097E-2,0.10115694477013842,0.10656514336951517,0.10150367982764551,0.10148362110164272,0.10220725314791002,0.10371241763944994,0.10553373048617776,0.1149437818674259,0.11674709244598923,0]
["% of Mortgages in London",0.18830763338977888,0.18592637003165388,0.18057454721327615,0.1808070791364231,0.17833517128048093,0.17013722994645999,0.17134893816840438,0.15423099957147893,0.15876686928451669,0.15463464597440907,0.1568322117929366,0.15269410684988038,0.14559740180766167,0.13951145108501162,0.14087335566655951,0]
["% of Mortgages in the South East",0.29157593623177691,0.28963553900584887,0.2891959938406245,0.29161113765845548,0.29166576080483375,0.2907392035432696,0.28757196413249442,0.26776353175809087,0.25908319871329216,0.26085495912745199,0.25520567714958764,0.25366363365524297,0.25518147042323575,0.24321084299606857,0.24378399389905719,0]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.58758466198946813,0.59149227226468803,0.59608056428811096,0.59530421868021444,0.59738369639960864,0.59936652256504308,0.60435874497629516,0.66204098572093373,0.68561303583216093,0.70333452837212074,0.70575044991866986,0.7118759598367197,0.70455071287686788,0.74474288879905803,0.70733565332527282,0]
["% of Investment Home Loans - Emerging Professional Landlords",0.41241533801053182,0.40850772773531197,0.4039194357118891,0.40469578131978562,0.4026163036003913,0.40063347743495692,0.3956412550237049,0.33795901427906633,0.31438696416783912,0.29666547162787915,0.29424955008133002,0.28812404016328036,0.29544928712313206,0.25525711120094202,0.29266434667472724,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.6131112290131409,1.6153856882671911,1.6207987584198951,1.6220753647512995,1.6276250389374063,1.6313120518313859,1.6345665634807482,1.6536176016933342,1.6654554227264569,1.6750953325000795,1.6805980024750302,1.687945754653855,1.6885829547820037,1.7084443781918974,1.7086678383897214,0]
["% of Paragon Mortgages 2010 Limited Originated Assets",0.98889459524182988,0.98870058160441543,0.98886106866950774,0.98858768948350162,0.98832141011563124,0.98800814671600534,0.98723756887722813,0.98291186005392206,0.97930019312705541,0.97654858587634974,0.97432235895285635,0.97095545269398298,0.96895938192211917,0.96683897043576716,0.96396832935170984,0]
["% of Idem Assets",1.1105404758170099E-2,1.129941839558459E-2,1.1138931330492281E-2,1.1412310516498396E-2,1.1678589884368772E-2,1.1991853283994639E-2,1.2762431122771846E-2,1.7088139946077899E-2,2.0699806872944589E-2,2.3451414123650264E-2,2.567764104714362E-2,2.9044547306017018E-2,3.1040618077880808E-2,3.3161029564232856E-2,3.6031670648290166E-2,0]
[]
["Underlying Assets - Paragon Mortgages 2010 Paragon Originated Assets","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+F45","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31","2017-04-28","2017-07-31",{"$f":"+N45","v":"2017-10-31"},"2018-01-31",{"$f":"+P45","v":"2018-04-30"},"2018-07-31"]
["Weighted Average LTV",0.68862716119924805,0.68806736738705343,0.68766017670177171,0.68594157311554327,0.68634343317263413,0.68599082255089128,0.68323666391708415,0.68350900962614203,0.68082268050957273,0.67918105574859,0.67827191591281777,0.67831179846294554,0.67847537349335618,0.67674907697647613,0.67350316595366155,0]
["Weighted Average Nationwide Indexed LTV",0.62792681695064545,0.62795616113740171,0.62975275666980401,0.61055748178278413,0.60509594270410416,0.60436316881715646,0.60121448612543582,0.58568891150928415,0.58004910245644536,0.57886358329721088,0.58427643001282892,0.56670751130239494,0.56480597296479029,0.56595394637511587,0.55901953938269999,0]
["Weighted Average Halifax Indexed LTV",0.61837898609671993,0.62230454829719151,0.60862255103680962,0.58082920254043224,0.57429858192198691,0.5754236930544735,0.55531745189003812,0.54312874056396665,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["% of Standard Variable Rate Mortgages",0.51896294470571558,0.51618464170448242,0.5119674656881773,0.49937951729431845,0.49959865163248063,0.49323287266772609,0.49183835129019732,0.4988066474122444,0.50209689104669908,0.51554488899483164,0.50912149701746134,0.5060121041720308,0.48829989224819059,0.48056868472491443,0.48089892549140911,0]
["% of Fixed Rate Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a variable margin)",0.16144025824927696,0.16303615222200341,0.16307216910604933,0.16286505329680942,0.16387333052386346,0.16938109481628089,0.14448348147181175,8.7853173360899844E-2,5.2048886575651557E-2,4.6901670388049724E-2,5.0203657804930704E-2,5.8208227622949728E-2,6.1969080545758011E-2,6.6496577013022154E-2,7.2153082599065596E-2,0]
["% of Libor Linked Mortgages (reverting to SVR)",4.5185626644174727E-2,4.5125122428819754E-2,4.5617623848082489E-2,4.7648130172422587E-2,4.69082796167015E-2,4.3868407675180972E-2,3.3292296410320575E-2,2.6890608616630396E-2,1.5378797735558719E-2,3.413650955563439E-3,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to Libor plus a variable margin)",0.14782409901019419,0.14783662424390848,0.15003506142409648,0.15374686147795485,0.15289749446255663,0.15270325977174787,0.15419255640482521,0.10295665081157292,8.2287122163006043E-2,8.6043983950394795E-2,9.2233953085289283E-2,9.9398558351910277E-2,0.10140795917342535,0.10474089727810486,0.11112728710449792,0]
["% of Libor Linked Mortgages plus a Variable Margin ",0,0,0,3.6287510323331626E-3,3.6763504867170583E-3,3.7882309822212627E-3,3.3712447137056976E-2,0.12907517181795813,0.18130100781783859,0.17395493416006294,0.1651344001369319,0.14986367450959273,0.15643289157210832,0.15214788709648946,0.14421753570860918,0]
["% of Non Reversionary Libor Linked",0.12658707139063857,0.12781745940078607,0.12930767993359438,0.13273168672616156,0.13304589327768088,0.13702613408684297,0.14248086728578821,0.15441774798069419,0.16688729466124605,0.17414087155109739,0.18330649195538667,0.18651743534351645,0.19189017646051756,0.19604595388746923,0.19160316909641822,0]
["% of Capped",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Base Rate Tracker",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Weighted Average Loan Size",175342.77928853736,175270.26473404246,175421.52090418342,176194.34503486747,176873.29575886516,176403.71472303208,176571.62729938258,175280.1230066446,177643.04324275372,177662.53653100782,177762.90237006228,170824.92990719262,170063.84682266018,167651.57234042563,167636.24083815029,0]
["Weighted Average Interest Rate",5.1262787987945188E-2,5.1239752807158381E-2,5.1218194022854983E-2,5.1130708644129629E-2,5.1130455459552852E-2,5.1199632691917428E-2,5.1760991805699305E-2,5.2636869676384854E-2,5.2185852864094828E-2,5.2548420978984378E-2,5.2680617467076862E-2,5.2669242746366647E-2,5.2543926343678132E-2,5.4541948051226141E-2,5.5415092087000746E-2,0]
["Weighted Average Maturity Date (years)",18.237827389842433,17.99425971208208,17.76771124008717,17.507491206883341,17.250831722401262,17.008304881405547,16.804482099656941,16.589750319483969,16.303779541473396,15.970275041277484,15.692736613650062,15.500385923992106,15.242546659795254,14.999342305247373,14.64409761043377,0]
["Weighted Average Seasoning (months)",24.12947481027923,27.063676652968251,29.866031678029586,32.512794520019384,35.504556873942036,38.154667240778856,40.72303032407838,43.72075783765208,46.439132707737393,49.524904624126187,52.141221225177432,55.000255049756476,57.409153458348321,60.091415650552563,63.055046838039999,0]
["% of Interest Only Mortgages (optional switching to repayment)",0.39292109973123956,0.39565954041802598,0.39891639610114649,0.40880811362029618,0.40909783879477607,0.41751553135244124,0.42756904015896602,0.4234483277979848,0.43317409369131216,0.43220795202645146,0.44182619939043466,0.44330438916403159,0.46202264136300908,0.46699225121011168,0.46269483677680751,0]
["% of Interest Only Mortgages (mandatory switching to repayment)",0.49870887086313681,0.49195892546042269,0.48817841274106305,0.48222017973396969,0.48211777015005114,0.47365784211704887,0.46058631728903954,0.46383260758292577,0.46113920584052787,0.46206381274591524,0.45224098978426641,0.44089363538956028,0.42430482238499062,0.41297888215197687,0.41285007547324215,0]
["% of Interest Only Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Repayment Mortgages",0.10837002940562353,0.1123815341215513,0.1129051911577905,0.10897170664573415,0.10878439105517283,0.1088266265305099,0.11184464255199446,0.11271906461908945,0.10568670046815985,0.10572823522763325,0.10593281082529893,0.11580197544640811,0.11367253625200026,0.12002886663791149,0.12445508774995041,0]
["% of Mortgages in London",0.1604240384816768,0.15951183238553834,0.15723876325879924,0.15926652508833858,0.16118779957821169,0.15253882579770184,0.1551957944807211,0.14426353835083594,0.14879809167202826,0.14505502916821644,0.15105953593489424,0.13902495158705094,0.1274627208862229,0.12728218966770738,0.12757486629760834,0]
["% of Mortgages in the South East",0.26448934022877579,0.2607911310824213,0.25962498728892625,0.26119987884346552,0.26103194267914737,0.25855098036645391,0.25421286206113369,0.24441327564740203,0.24509751991926773,0.25025662086475797,0.24135050851151241,0.24088349771245207,0.24803021671758896,0.22999851014462758,0.2330519328449743,0]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.79435072760595615,0.79458915843815403,0.78727135471018361,0.78313538967369656,0.79035517645362774,0.79137055170814319,0.79266609771040519,0.81583352262888775,0.81555216918496576,0.823053681125404,0.82061810797590773,0.82394358049272376,0.81574802078813757,0.80725837133546441,0.79850533282045411,0]
["% of Investment Home Loans - Emerging Professional Landlords",0.20564927239404382,0.20541084156184605,0.21272864528981641,0.21686461032630344,0.20964482354637226,0.20862944829185681,0.20733390228959472,0.18416647737111219,0.18444783081503421,0.17694631887459594,0.17938189202409219,0.17605641950727627,0.18425197921186237,0.19274162866453554,0.20149466717954587,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.6856263088092003,1.687556320052167,1.6983204362242548,1.705155435821976,1.7066471198121447,1.7158702740217084,1.7213352250730847,1.714560563394784,1.7069984127537823,1.7139151238787016,1.7197572108670056,1.7370524190733296,1.7311774659140211,1.748635991360584,1.7493765056414121,0]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,1,2,2,1,1,1,1,1,1,2,0,0,0,1,0]
["PM2010 Paragon Quarterly Losses",0,0,0,0,13,0,1,1,0,0,0,461,0,30,-45,14]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,1,1,0.99461932814221821,1,1,1,1,0.99936808703474433,1,1,1,1,1,0]
[">1 to 2 months arrears",0,0,0,0,5.3806718577817042E-3,0,0,0,0,0,0,0,0,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,0,0,0,0,0,6.319129652556754E-4,0,0,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B106:B109)","v":1},{"$f":"SUM(C106:C109)","v":1},{"$f":"SUM(D106:D109)","v":1},1,0.99999999999999989,1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(Q106:Q109)","v":0}]
[]
["Underlying Assets - Paragon Mortgages 2010 Mortgage Trust Originated Assets","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+F75","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31","2017-04-28","2017-07-31",{"$f":"+N75","v":"2017-10-31"},"2018-01-31",{"$f":"+P75","v":"2018-04-30"},"2018-07-31"]
["Weighted Average LTV",0.71906774640668603,0.71932392664708644,0.72208807291099442,0.72154968595758961,0.72392383720220466,0.7246375240360281,0.72528495941052673,0.72278871910625819,0.71583178340994424,0.71572467968260689,0.71759235373520647,0.71755840057094644,0.71516578024303012,0.7184385974648807,0.71584177536935623,0]
["Weighted Average Nationwide Indexed LTV",0.67908823999742474,0.67891710824919549,0.68194673141129436,0.66154100059277277,0.65825319074440902,0.65605011600849417,0.65353493426012621,0.63661191677189044,0.62484430553525494,0.62367858119349617,0.62225135718075353,0.61179063569561198,0.60570674394970314,0.60896568136832752,0.60156432296681117,0]
["Weighted Average Halifax Indexed LTV",0.66668228733197199,0.67425517267981872,0.66038436570715631,0.62941358330733366,0.62240839841955697,0.62336317930051832,0.60117649312424848,0.58674209336699512,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["% of Standard Variable Rate Mortgages",0.13814073794994378,0.13385225376151877,0.13065829760268211,0.11974354098501297,0.11150590230259294,0.10429659021253669,0.10157008866204402,0.14548617819973014,0.19671741177458996,0.22832098028363937,0.24851839346524168,0.23826557462745282,0.25007523345728261,0.26958923721115358,0.29578330648076812,0]
["% of Fixed Rate Mortgages (reverting to SVR)",1.2799743853297309E-3,1.3130016626177637E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a variable margin)",0.48608106878125701,0.49723565927580848,0.51101453694259735,0.52218188075992633,0.53706517156821876,0.54310262852775548,0.53136347805983342,0.19777928116434101,3.9010094814325727E-2,2.0014800446382756E-2,2.3028881245762679E-2,7.8226327530248538E-3,8.9324220142225595E-3,1.1089426555874688E-2,1.2203745707328665E-2,0]
["% of Libor Linked Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to Libor plus a variable margin)",0.37449821888346951,0.36759908530005503,0.35832716545472049,0.35807457825506062,0.35142892612918819,0.34882307032862248,0.32868184208195717,5.1446694462055187E-2,1.7731268224563473E-3,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages plus a Variable Margin ",0,0,0,0,0,3.7777109310854345E-3,3.8384591196165323E-2,0.60528784617387377,0.76249936658862805,0.75166421926997784,0.72845272528899563,0.75391179261952235,0.74099234452849483,0.71932133623297168,0.69201294781190337,0]
["% of Non Reversionary Libor Linked",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Capped",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Base Rate Tracker",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Weighted Average Loan Size",128781.53324555606,127899.75851106636,126613.26180945855,126309.11580238258,124663.06666666659,123986.01419897588,122261.48130906258,116992.03664242428,115437.22398637139,114458.33313725499,115762.42936548222,115775.52234104046,114588.77668852464,107038.40255725193,107107.60430379753,0]
["Weighted Average Interest Rate",4.1660903723438537E-2,4.1576459728745421E-2,4.147644612915391E-2,4.1284903130685863E-2,4.113016365080905E-2,4.1059381328493502E-2,4.1490855040821992E-2,5.0600276525259863E-2,5.1989515296233663E-2,5.2394974267801091E-2,5.246579729022785E-2,5.2556549820317509E-2,5.2607473706529323E-2,5.4803588479832313E-2,5.6314127445198314E-2,0]
["Weighted Average Maturity Date (years)",19.255500424488083,19.051334549723926,18.840460213595716,18.622439179173615,18.385925856624727,18.160380375493435,18.017664879470981,17.665724722014762,17.135412639327232,16.781669100431525,16.460742383365076,16.026633936347082,15.648575841719341,15.606514779663023,15.31843778049209,0]
["Weighted Average Seasoning (months)",9.7659286068917019,12.64,15.439803756388153,18.098067392675453,20.822066246206045,23.610145419622803,26.437065959333268,30.676392975847868,35.382626009522284,39.570448950171055,43.165567552485555,45.84932403487845,49.285771972289595,53.03590052119884,56.840732656028706,0]
["% of Interest Only Mortgages (optional switching to repayment)",0.78519607234361277,0.78838691694914487,0.79100858787183226,0.8009666731321472,0.80737551427261367,0.8123890403578774,0.81291355446162716,0.7679834998700642,0.7267864234584388,0.69909101233037474,0.67701327626917474,0.69864189495646511,0.68121292097278952,0.65201356478127848,0.63040792020699321,0]
["% of Interest Only Mortgages (mandatory switching to repayment)",3.0894677902928635E-3,2.7559285989570562E-3,2.8449906303263067E-3,2.9157928150631536E-3,3.0155765118626454E-3,3.1008025755310236E-3,3.3296565120439366E-3,2.65663313616865E-3,3.7840586553552322E-3,2.1423252021634397E-3,2.4676391126457723E-3,0,0,0,0,0]
["% of Interest Only Mortgages",0.12080034414217813,0.12034534206303173,0.1160415492897689,0.10654115608883487,9.7949015158038027E-2,9.2379053538766326E-2,9.038503979570825E-2,0.12932812676557762,0.17387977383280531,0.20451760762722179,0.22491217609364231,0.21927320534656736,0.22850070131421266,0.24292886418352297,0.26830197184776622,0]
["% of Repayment Mortgages",9.0914115723916222E-2,8.8511812388866323E-2,9.0104872208072465E-2,8.9576377963954762E-2,9.1659894057485605E-2,9.2131103527825317E-2,9.3371749230620568E-2,0.10003174022818953,9.5549744053400762E-2,9.4249054840240001E-2,9.5606908524537224E-2,8.2084899696967487E-2,9.0286377712997815E-2,0.10505757103519857,0.10129010794524057,0]
["% of Mortgages in London",0.20112203514391119,0.19782318161360538,0.19019190490920196,0.18893736676336972,0.18334851453032938,0.17507063857611421,0.1748902209725367,0.15114800722759325,0.15351759551769409,0.14560185705816528,0.13816724937762695,0.14488492191846256,0.14274095894498254,0.1170877393601719,0.11630012416292321,0]
["% of Mortgages in the South East",0.311083585891686,0.31064439328501769,0.3116248707245482,0.31463712588300868,0.31535669262331967,0.31552560011670916,0.31362327214090141,0.29562872543622387,0.28220778057411922,0.28302434675921567,0.28499131900894176,0.28107092744051543,0.27350903789439268,0.27500386733391363,0.2707216954833791,0]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.45800382323511724,0.46255186635279466,0.47298535145420001,0.47534337102733581,0.47142337294043807,0.47474687572781721,0.48133045730704171,0.51800024079193951,0.53303975440593487,0.54079257502390166,0.54388023957652376,0.56633354602092767,0.55203062431122896,0.57578753303167696,0.5858691752593288,0]
["% of Investment Home Loans - Emerging Professional Landlords",0.54199617676488276,0.53744813364720534,0.52701464854580005,0.52465662897266407,0.52857662705956188,0.52525312427218285,0.51866954269295817,0.48199975920806054,0.46696024559406507,0.45920742497609823,0.45611976042347613,0.43366645397907233,0.44796937568877093,0.4242124669683231,0.41413082474067126,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.5275474770126078,1.5296974093487101,1.5300028007941318,1.5261400022647618,1.5328342668619308,1.5306735316725621,1.5309832334911295,1.5486841275519436,1.5734754651241969,1.5720006902212491,1.5698351645592141,1.5566346979513144,1.5642338665166993,1.5817841391530889,1.5818911458689937,0]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",1,1,1,1,0,0,0,0,0,1,1,1,3,2,2,0]
["PM2010 Mortgage Trust Quarterly Losses",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,0.99941135063550468,0.99903580889302401,0.9993765742261066,0.99935895499990246,0.99931164283855689,0.99887430825655688,0.99839658569072087,0.99792741385206452,0.9911729605317432,0.99421500461743839,0.98836980517737871,1,1,0]
[">1 to 2 months arrears",0,0,5.8864936449530005E-4,9.6419110697601148E-4,0,0,0,0,0,0,0,3.0663978552461909E-3,1.163019482262132E-2,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,6.2342577389338616E-4,6.4104500009750807E-4,6.8835716144306314E-4,1.1256917434431005E-3,1.6034143092790848E-3,2.072586147935508E-3,8.8270394682567616E-3,2.7185975273153703E-3,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B143:B146)","v":1},{"$f":"SUM(C143:C146)","v":1},{"$f":"SUM(D143:D146)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(Q143:Q146)","v":0}]
[]
["Underlying Assets - Idem Assets","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+F112","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31","2017-04-28","2017-07-31",{"$f":"+N112","v":"2017-10-31"},"2018-01-31",{"$f":"+P112","v":"2018-04-30"},"2018-07-31"]
["Weighted Average LTV",0.57480792014404469,0.57422030495247611,0.57835962849630729,0.57770785850127093,0.57704805051552843,0.5764591618632029,0.57584488410674506,0.57496030997261172,0.57427502241927908,0.57487765473479679,0.57421010970084041,0.57975810864155575,0.57645904936242698,0.56997696547310539,0.56980637879323881,0]
["Weighted Average Nationwide Indexed LTV",0.57016603861622073,0.5654256980691772,0.56864892509361253,0.54615092393951559,0.53493650814516724,0.52577086252750815,0.52219075249434732,0.50438452692824143,0.50007096828835862,0.50058197989861319,0.49447702003517185,0.4955794427428456,0.4918596827241184,0.48649731087798764,0.48407139676923611,0]
["Weighted Average Halifax Indexed LTV",0.5449759861571557,0.554521091728017,0.5395052806406655,0.51101258729759014,0.49732066436817923,0.49362209033819837,0.46452886563476653,0.45462834658381329,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["% of Non Reversionary Libor Linked",0.47282720446626908,0.47264322432723094,0.4523773248951185,0.45211370248942456,0.45181162729284247,0.4513899613970791,0.45102514087739409,0.45061326010858338,0.45019658288386188,0.44431434964939182,0.4438426619844888,0.43559962219770648,0.42468919355773188,0.4514919897356614,0.45108141627485926,0]
["% of Base Rate Tracker",0.52717279553373086,0.52735677567276895,0.54762267510488138,0.54788629751057549,0.54818837270715759,0.5486100386029209,0.54897485912260591,0.54938673989141662,0.54980341711613812,0.55568565035060813,0.55615733801551115,0.56440037780229357,0.57531080644226806,0.5485080102643386,0.5489185837251408,0]
["Weighted Average Loan Size",119077.06032258061,118894.48806451613,118169.64966666665,117970.41033333332,117762.03499999999,117531.26166666664,117319.7453333333,117081.96733333332,116833.58633333331,119418.96241379308,119152.92103448274,121452.41250000001,123388.75037037036,120151.32153846152,119879.45730769225,0]
["Weighted Average Interest Rate",3.0258318079801755E-2,3.0252020124142982E-2,3.0406678010884293E-2,3.0440751891340798E-2,3.047223646299365E-2,3.0517363513341566E-2,3.0507676534705291E-2,3.026482653873069E-2,2.8218113469192233E-2,2.8206914500966546E-2,2.8070948591212133E-2,2.7947215075140176E-2,2.8335743578502482E-2,3.0956953213511183E-2,3.1761032412049021E-2,0]
["Weighted Average Maturity Date (years)",13.555994304748857,13.307192486904212,12.898702935140859,12.649710611095772,12.400436957462565,12.15040645805295,11.90046506384809,11.650305565462988,11.399994371101108,11.10750230921999,10.857023376517509,10.758748330407464,10.781003690816091,10.570928318096929,10.321824951056843,0]
["Weighted Average Seasoning (months)",89.518685120754157,92.54541918886035,95.554990406642389,98.582089798726145,101.6093475258705,104.63668709743186,107.59823729878869,110.62585453663243,113.65366426320344,116.69184806350188,119.62143031684528,122.65700951144908,125.67093198334365,129.16806177139358,132.0992144993144,0]
["% of Interest Only Mortgages",0.912758262176805,0.9140437539423848,0.91213760868981619,0.91349999570937612,0.89407438200831579,0.89566770157335585,0.89715464946628076,0.89877571582315574,0.90041761079324789,0.9011273872345883,0.90285884753412105,0.90326798042931311,0.90318992283665356,0.89891660527719919,0.90080655347028749,0]
["% of Repayment Mortgages",8.7241737823194984E-2,8.5956246057615204E-2,8.7862391310183849E-2,8.6500004290623947E-2,0.10592561799168411,0.10433229842664413,0.10284535053371924,0.10122428417684429,9.9582389206752053E-2,9.8872612765411608E-2,9.7141152465878913E-2,9.6732019570686945E-2,9.6810077163346428E-2,0.1010833947228008,9.9193446529712584E-2,0]
["% of Mortgages in London",0.51451292640431023,0.51498392666744885,0.53508017931586827,0.53564714932711477,0.53625549750958923,0.53698341846836573,0.53765912254679393,0.53838308980470329,0.53914476687338642,0.54524739877633532,0.5460460400364503,0.54062438711481808,0.55140822220223651,0.58758354000754354,0.58847685615373069,0]
["% of Mortgages in the South East",0.23434934396386156,0.23413188261070075,0.20474067073550806,0.20447616707591859,0.20422203131934671,0.20400289245030229,0.20374641908814692,0.20353000730525253,0.20329481226601284,0.20509399201838191,0.20488980097094645,0.20751211626082061,0.21112444232490302,0.22440768889907151,0.22411114069460331,0]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Emerging Professional Landlords",1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Idem Quarterly Losses",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,1,0.98131807238408886,0.98141239095718191,0.90901086075581283,0.90897467171453916,0.98168877141803634,0.98180676122301924,0.98176011964783816,0.9818930336553805,0.96008540734891901,1,1,1,0]
[">1 to 2 months arrears",0,0,0,1.8681927615911122E-2,1.8587609042818146E-2,9.0989139244187209E-2,9.1025328285460907E-2,1.8311228581963643E-2,1.8193238776980796E-2,1.8239880352161831E-2,1.8106966344619491E-2,3.9914592651081111E-2,0,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B171:B174)","v":1},{"$f":"SUM(C171:C174)","v":1},{"$f":"SUM(D171:D174)","v":1},1,1,1,1,1,1,1,1,1.0000000000000002,1,1,1,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[0]

{"sheet":"Graphs","index":1,"n_rows":2,"n_cols":11,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,"PARAGON MORTGAGES (NO.20) PLC"]