{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Summary","Graphs"],"not_rendered":{"charts":22,"images":2,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":117,"n_cols":50,"rows_kept":117,"cut":false,"hidden":false,"merged":[]}
[]
[]
["     First Flexible (No.7) PLC"]
[]
["Information as at the Principal Determination Date","2007-05-31","2007-08-31","2007-11-30","2008-02-29","2008-05-30","2008-08-31","2008-11-28","2009-02-27","2009-05-29","2009-08-28","2009-11-30","2010-02-26","2010-05-28","2010-08-31","2010-11-30","2011-02-28","2011-05-31","2011-08-31","2011-11-30","2012-02-29","2012-05-31","2012-08-31","2012-11-30","2013-02-28","2013-05-31","2013-08-30","2013-11-29","2014-02-28","2014-05-30","2014-08-29","2014-11-28","2015-02-27","2015-05-29","2015-08-28","2015-11-30","2016-02-29","2016-05-31","2016-08-31","2016-11-30","2017-02-28","2017-05-31","2017-08-31","2017-11-30","2018-02-28","2018-05-31","2018-08-31","2018-11-30","2019-02-28","2019-05-31"]
["Mortgage Asset Balance",236185,214911,197053,183590,170729,161625,153161,146109,137492,131432,125315,121240,116436,110730,106131,103752,99582,95222,89189,84316,79746,74231,68382,63905,60140,56236,51960,47725,44618,41201,37653,35212.490209999989,33209.007809999988,30479.248919999991,28160.832800000022,26016.814130000028,24183.549179999995,21190.350129999995,19877.467789999988,18653.951199999985,17002.579419999998,15954.852720000008,14841.831709999997,13784.952760000004,13011.080609999999,12392.441080000001,10860.142169999997,10052.290319999998,0]
["Total Notes ",{"$f":"SUM(B8:B10)","v":236185},214911,197053,183590,170729,161625,{"$f":"SUM(H8:H10)","v":153161},{"$f":"SUM(I8:I10)","v":146109},{"$f":"SUM(J8:J10)","v":137492},{"$f":"SUM(K8:K10)","v":131432},{"$f":"SUM(L8:L10)+1","v":125315},{"$f":"SUM(M8:M10)+1","v":121240},{"$f":"SUM(N8:N10)","v":116436},{"$f":"SUM(O8:O10)-1","v":110730},{"$f":"SUM(P8:P10)","v":106131},{"$f":"SUM(Q8:Q10)+2","v":103752},{"$f":"SUM(R8:R10)+1","v":99582},{"$f":"SUM(S8:S10)","v":95222},{"$f":"SUM(T8:T10)","v":89189},{"$f":"SUM(U8:U10)+1","v":84316},{"$f":"SUM(V8:V10)+2","v":79746},{"$f":"SUM(W8:W10)","v":74231},{"$f":"SUM(X8:X10)+2","v":68382},{"$f":"SUM(Y8:Y10)+1","v":63905},{"$f":"SUM(Z8:Z10)+1","v":60140},{"$f":"SUM(AA8:AA10)","v":56236},{"$f":"SUM(AB8:AB10)","v":51960},{"$f":"SUM(AC8:AC10)","v":47725},{"$f":"SUM(AD8:AD10)","v":44618},{"$f":"SUM(AE8:AE10)+1","v":41201},37653,35212,33209,30479,28161,{"$f":"SUM(AK8:AK10)+1","v":26017},{"$f":"SUM(AL8:AL10)+2","v":24184},{"$f":"SUM(AM8:AM10)+1","v":21190},{"$f":"SUM(AN8:AN10)+1","v":19877},{"$f":"SUM(AO8:AO10)+1","v":18654},{"$f":"SUM(AP8:AP10)+2","v":17003},{"$f":"SUM(AQ8:AQ10)+1","v":15955},14842,13785,13011,12392,10860,{"$f":"SUM(AW8:AW10)+1","v":10052},{"$f":"SUM(AX8:AX10)","v":0}]
["Class A Notes ",228085,206811,188953,175490,162629,153525,145061,138009,129392,123332,117796,113965,109450,104087,99763,97526,93607,89508,83837,79257,74960,69777,64278,60070,56531,52862,48764,44529,41422,38004,34456,32015,30012,27282,24964,22820,20986,17993,16680,15457,13805,12758,11645,10588,9814,9195,7663,6855,0]
["Class B Notes ",4050,4050,4050,4050,4050,4050,4050,4050,4050,4050,3759,3637,3493,3322,3184,3112,2987,2857,2676,2529,2392,2227,2051,1917,1804,1687,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,0]
["Class C Notes ",4050,4050,4050,4050,4050,4050,4050,4050,4050,4050,3759,3637,3493,3322,3184,3112,2987,2857,2676,2529,2392,2227,2051,1917,1804,1687,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,1598,0]
["Class B and C Notes as a % of the Total Notes",{"$f":"SUM(B9:B10)/B7","v":3.4295149988356588E-2},3.7690020520122283E-2,4.1105692377177712E-2,4.4120050111661854E-2,4.7443609462950058E-2,5.011600928074246E-2,5.2885525688654421E-2,5.5438063363653166E-2,5.8912518546533614E-2,6.1628827074076326E-2,5.9992818098392055E-2,5.9996700758825468E-2,5.9998625854546704E-2,6.0001806195249703E-2,6.0001319124478238E-2,5.9989205027372969E-2,5.999076138257918E-2,6.0007141206863963E-2,6.0007400015697002E-2,{"$f":"SUM(U9:U10)/U7","v":5.9988614260638548E-2},5.9990469741429034E-2,6.0001886004499468E-2,5.998654616712E-2,5.9995305531648543E-2,5.9993348852677084E-2,{"$f":"SUM(AA9:AA10)/AA7","v":5.9997154847428694E-2},6.150885296381832E-2,6.6966998428496599E-2,7.1630283741987544E-2,7.7570932744350868E-2,8.4880354819005133E-2,{"$f":"SUM(AG9:AG10)/AG7","v":9.0764512098148356E-2},9.6238971363184683E-2,{"$f":"SUM(AI9:AI10)/AI7","v":0.10485908330325798},0.11349028798693228,{"$f":"SUM(AK9:AK10)/AK7","v":0.1228427566591075},0.13215348991068476,{"$f":"SUM(AM9:AM10)/AM7","v":0.15082586125530911},0.16078885143633345,{"$f":"SUM(AO9:AO10)/AO7","v":0.17133054572745793},{"$f":"SUM(AP9:AP10)/AP7","v":0.18796682938305004},0.20031338138514573,0.21533486053092576,0.23184620964816829,0.24563830604872799,0.25790832795351842,{"$f":"SUM(AV9:AV10)/AV7","v":0.29429097605893184},{"$f":"SUM(AW9:AW10)/AW7","v":0.31794667727815362},0]
["Overall Lifetime Redemption Rate",0.37590000000000001,0.37409999999999999,0.36670000000000003,0.35260000000000002,0.3458,0.33229999999999998,0.32129999999999997,0.31190000000000001,0.30740000000000001,0.29920000000000002,0.29299999999999998,0.28489999999999999,0.27929999999999999,0.27660000000000001,0.27239999999999998,0.26540000000000002,0.26200000000000001,0.25979999999999998,0.26069999999999999,0.26029999999999998,0.25919999999999999,0.26050000000000001,0.26340000000000002,0.26440000000000002,0.2646,0.26700000000000002,0.27050000000000002,0.27110000000000001,0.26989999999999997,0.27,0.27110000000000001,0.27,0.26819999999999999,0.26889999999999997,0.26900000000000002,0.26900000000000002,0.26860000000000001,0.2727,0.27160000000000001,0.27039999999999997,0.27139999999999997,0.27029999999999998,0.26989999999999997,0.26960000000000001,0.26819999999999999,0.26640000000000003,0.2697,0.2697,1]
["Quarterly Redemption Rate",0.15110000000000001,0.1096,0.1016,8.6099999999999996E-2,9.0300000000000005E-2,7.0800000000000002E-2,6.8500000000000005E-2,6.5699999999999995E-2,7.51E-2,5.9499999999999997E-2,6.1800000000000001E-2,5.0200000000000002E-2,5.6000000000000001E-2,6.6199999999999995E-2,5.7000000000000002E-2,3.9199999999999999E-2,5.5500000000000001E-2,6.0600000000000001E-2,7.7799999999999994E-2,7.0300000000000001E-2,6.5000000000000002E-2,8.1600000000000006E-2,9.3600000000000003E-2,8.1000000000000003E-2,7.5399999999999995E-2,9.4E-2,0.1042,8.1500000000000003E-2,6.5100000000000005E-2,7.6600000000000001E-2,8.6099999999999996E-2,6.4799999999999996E-2,5.6899999999999999E-2,8.2199999999999995E-2,7.6100000000000001E-2,7.6100000000000001E-2,7.0499999999999993E-2,0.12379999999999999,6.2E-2,6.1499999999999999E-2,8.8499999999999995E-2,6.1600000000000002E-2,6.9800000000000001E-2,7.1199999999999999E-2,5.6099999999999997E-2,4.7600000000000003E-2,0.1236,7.4399999999999994E-2,1]
["Further Advances released in the quarter","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["First Loss Fund Balance",806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,806,0]
["First Loss Fund as a % of the Mortgages ",{"$f":"+B15/B6","v":3.4125791222981983E-3},3.7503896961998224E-3,4.090270130371017E-3,4.3902173320986984E-3,4.7209320033503388E-3,4.9868522815158548E-3,5.2624362598833905E-3,5.5164295149511666E-3,5.8621592529019871E-3,6.1324487187290767E-3,6.4317918844511834E-3,6.6479709666776637E-3,6.9222577209797657E-3,7.2789668563171678E-3,7.5943880675768622E-3,7.7685249440974631E-3,8.0938322186740567E-3,8.4644304887525994E-3,9.0369888663400198E-3,{"$f":"+U15/U6","v":9.5592770055505476E-3},1.0107090010784241E-2,1.085799733265078E-2,1.1786727501389255E-2,1.2612471637587044E-2,1.3402061855670102E-2,{"$f":"+AA15/AA6","v":1.4332456077957181E-2},1.5511932255581217E-2,1.6888423258250393E-2,1.8064458290376083E-2,1.9562631974952064E-2,2.1405996866119565E-2,{"$f":"+AG15/AG6","v":2.2889605227951308E-2},2.4270523365569958E-2,{"$f":"+AI15/AI6","v":2.6444221185224673E-2},2.862131264811172E-2,{"$f":"+AK15/AK6","v":3.0979965339822304E-2},3.3328441330132345E-2,{"$f":"+AM15/AM6","v":3.8036181330430907E-2},4.0548424402704085E-2,{"$f":"+AO15/AO6","v":4.3208004103709709E-2},4.7404571982290443E-2,{"$f":"+AQ15/AQ6","v":5.051754561103837E-2},5.4305965446093861E-2,{"$f":"+AS15/AS6","v":5.8469551113644859E-2},6.1947199019006007E-2,{"$f":"+AU15/AU6","v":6.5039647539724271E-2},7.4216339655892388E-2,{"$f":"+AW15/AW6","v":8.0180732384577624E-2},0]
["Opening PDL Balance",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Quarterly Losses ",{"$f":"SUM(B81+B111)","v":34},-8,0,1,-2,0,{"$f":"SUM(H81+H111)","v":14},-4,-6,25,0,0,{"$f":"SUM(N81+N111)","v":-17},5,-5,-1,1,12,{"$f":"SUM(T81+T111)","v":-12},0,0,0,0,11,{"$f":"SUM(Z81+Z111)","v":-10},0,1,0,0,1,{"$f":"SUM(AF81+AF111)","v":0},3,{"$f":"SUM(AH81+AH111)","v":11},-10,{"$f":"SUM(AJ81+AJ111)","v":0},1,{"$f":"SUM(AL81+AL111)","v":0},146,{"$f":"SUM(AN81+AN111)","v":25},0,{"$f":"SUM(AP81+AP111)","v":1},-1,{"$f":"SUM(AR81+AR111)","v":0},0,{"$f":"SUM(AT81+AT111)","v":0},0,{"$f":"SUM(AV81+AV111)","v":0},0,{"$f":"SUM(AX81+AX111)","v":0}]
["Quarterly Loss Rate (annualised)",{"$f":"1-(1-B18/B6)^4","v":5.7569547603930626E-4},0,0,2.1787501054637559E-5,-4.6858709269237409E-5,0,3.6557819727645047E-4,0,0,7.6063265988135509E-4,0,0,0,1.8060729155910948E-4,0,-3.8554031060122895E-5,4.0167296786131068E-5,5.03989910197844E-4,0,0,{"$f":"1-(1-V18/V6)^4","v":0},{"$f":"1-(1-W18/W6)^4","v":0},{"$f":"1-(1-X18/X6)^4","v":0},{"$f":"1-(1-Y18/Y6)^4","v":6.8834427181307944E-4},0,{"$f":"1-(1-AA18/AA6)^4","v":0},7.6980071748278256E-5,0,0,9.7081487702266323E-5,0,{"$f":"1-(1-AG18/AG6)^4","v":3.40744618423372E-4},1.3242835660837171E-3,0,0,{"$f":"1-(1-AK18/AK6)^4","v":1.5373786220829189E-4},0,{"$f":"1-(1-AM18/AM6)^4","v":2.7276193850281794E-2},5.0213389032404132E-3,{"$f":"1-(1-AO18/AO6)^4","v":0},2.3523766761524012E-4,0,0,0,0,0,0,0,0]
["PDL Replenishment made during the quarter (-ve = recoveries)",34,-8,0,1,-2,0,14,-4,-6,25,0,0,-17,5,-5,-1,1,12,-12,0,0,0,0,11,-10,0,1,0,0,1,0,3,11,-10,0,1,0,146,25,0,1,-1,0,0,0,0,0,0,0]
["Outstanding PDL at end of the quarter",{"$f":"B17+B18-B20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"U17+U18-U20","v":0},0,0,0,0,0,{"$f":"AA17+AA18-AA20","v":0},0,0,0,0,0,{"$f":"AG17+AG18-AG20","v":0},0,{"$f":"AI17+AI18-AI20","v":0},0,{"$f":"AK17+AK18-AK20","v":0},0,{"$f":"AM17+AM18-AM20","v":0},0,{"$f":"AO17+AO18-AO20","v":0},0,{"$f":"AQ17+AQ18-AQ20","v":0},0,{"$f":"AS17+AS18-AS20","v":0},0,{"$f":"AU17+AU18-AU20","v":0},0,{"$f":"AW17+AW18-AW20","v":0},0]
["Spread Trap repayment in the quarter","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Spread % (WA Funding Rate less WA Interest Rate)",1.78E-2,2.0799999999999999E-2,1.2500000000000001E-2,1.34E-2,1.7000000000000001E-2,1.7100000000000001E-2,1.89E-2,3.04E-2,3.4700000000000002E-2,4.02E-2,4.6300000000000001E-2,4.6199999999999998E-2,4.58E-2,4.4999999999999998E-2,4.5100000000000001E-2,4.48E-2,4.4200000000000003E-2,4.3999999999999997E-2,4.2799999999999998E-2,4.1399999999999999E-2,4.02E-2,4.0800000000000003E-2,4.3200000000000002E-2,4.3999999999999997E-2,4.3900000000000002E-2,4.3099999999999999E-2,4.2099999999999999E-2,4.1399999999999999E-2,4.1000000000000002E-2,4.07E-2,4.0399999999999998E-2,3.9800000000000002E-2,3.9699999999999999E-2,3.9100000000000003E-2,3.8600000000000002E-2,3.8100000000000002E-2,3.8300000000000001E-2,3.5999999999999997E-2,3.5299999999999998E-2,3.4599999999999999E-2,3.4299999999999997E-2,3.4299999999999997E-2,3.4299999999999997E-2,3.4099999999999998E-2,3.3099999999999997E-2,3.2800000000000003E-2,3.4000000000000002E-2,3.2899999999999999E-2,0]
["Total Income as a % of the Mortgages",3.0200000000000001E-2,2.3300000000000001E-2,2.1700000000000001E-2,2.24E-2,1.9300000000000001E-2,2.0400000000000001E-2,2.0400000000000001E-2,1.78E-2,1.5599999999999999E-2,1.4500000000000001E-2,1.37E-2,1.5100000000000001E-2,1.46E-2,1.2699999999999999E-2,1.67E-2,1.24E-2,1.4800000000000001E-2,1.7000000000000001E-2,1.4200000000000001E-2,1.38E-2,1.4500000000000001E-2,1.6199999999999999E-2,1.38E-2,1.5299999999999999E-2,1.35E-2,1.4200000000000001E-2,1.23E-2,1.3599999999999999E-2,1.4500000000000001E-2,1.21E-2,1.3899999999999999E-2,1.2699999999999999E-2,1.2999999999999999E-2,1.26E-2,1.2500000000000001E-2,1.2200000000000001E-2,1.2200000000000001E-2,5.7799999999999997E-2,1.52E-2,1.38E-2,1.9599999999999999E-2,1.1599999999999999E-2,8.8999999999999999E-3,1.44E-2,1.1299999999999999E-2,1.1299999999999999E-2,1.14E-2,1.5299999999999999E-2,0]
["Quarterly surplus income to the Issuer",1753,1678,785,1024,603,736,790,1358,1441,1366,1444,1561,1451,1113,1492,941,1115,1250,929,794,788,885,724,790,626,607,410,476,440,271,362,232,260,233,216,193,172,1106,179,193,271,124,59,143,69,77,75,106,{"$f":"68+806","v":874}]
["Surplus Income as a % of the Mortgages",{"$f":"B25/268600","v":6.5264333581533879E-3},{"$f":"C25/B6","v":7.1046002074644874E-3},3.6526748281846904E-3,5.1965714807691334E-3,3.2844926194237158E-3,4.3109255018186719E-3,4.887857695282289E-3,8.8664868994065074E-3,9.862499914447433E-3,9.9351234980944343E-3,1.0986669912958793E-2,1.2456609344451981E-2,1.1967997360607061E-2,9.5588993094919104E-3,1.347421656281044E-2,8.8664009573074781E-3,1.0746780784948723E-2,1.2552469321764978E-2,9.7561487891453663E-3,8.9024431263945106E-3,9.3457943925233638E-3,1.1097735309608005E-2,9.7533375543910235E-3,1.1552747799128425E-2,9.7957906267115251E-3,1.0093116062520785E-2,7.2907034639732556E-3,9.1608929946112392E-3,9.2194866422210583E-3,6.0737818817517596E-3,8.7861945098419939E-3,6.1615276339202722E-3,7.3837436219197769E-3,7.0161686652330029E-3,7.0867888039808057E-3,6.8534904976247663E-3,6.6111092288454543E-3,4.5733568376087309E-2,8.4472412632098422E-3,9.7094862403497382E-3,1.4527753240825473E-2,7.2930110741985296E-3,3.697934480212486E-3,9.6349293533392333E-3,5.0054578496792745E-3,5.9180326606246428E-3,6.0520763839693797E-3,9.760461542834482E-3,0]
["Losses as a % of the Mortgages",{"$f":"+B18/268600","v":1.2658227848101267E-4},{"$f":"+C18/B6","v":-3.3871753074920086E-5},0,5.0747768366886068E-6,-1.0893839533743669E-5,0,8.6620262954369685E-5,-2.6116308982051566E-5,-4.1065232121224566E-5,1.8182876094609141E-4,0,0,0,4.2942045415507235E-5,-4.5154881242662334E-5,-9.4223177017082662E-6,9.6383684169943706E-6,1.2050370548894379E-4,0,{"$f":"+U18/T6","v":0},{"$f":"+V18/U6","v":0},{"$f":"+W18/V6","v":0},{"$f":"+X18/W6","v":0},{"$f":"+Y18/X6","v":1.6086104530431986E-4},0,{"$f":"+AA18/Z6","v":0},1.7782203570666478E-5,0,0,2.2412479268456676E-5,0,7.9674926300693169E-5,3.1238915323506748E-4,0,{"$f":"+AJ18/AI6","v":0},3.5510313459195683E-5,0,6.0371618290314174E-3,1.1797822993309835E-3,0,5.3607945538101378E-5,0,{"$f":"+AR18/AQ6","v":0},{"$f":"+AS18/AR6","v":0},{"$f":"+AT18/AS6","v":0},0,0,0,0]
["Number of Properties in Possession",{"$f":"SUM(B79+B109)","v":1},2,2,1,0,0,{"$f":"SUM(H79+H109)","v":0},2,3,0,6,4,4,{"$f":"SUM(O79+O109)","v":4},3,3,4,3,3,{"$f":"SUM(U79+U109)","v":3},4,4,2,3,1,{"$f":"SUM(AA79+AA109)","v":3},2,1,2,2,1,1,1,2,1,1,1,1,{"$f":"SUM(AN79+AN109)","v":2},3,{"$f":"SUM(AP79+AP109)","v":1},1,{"$f":"SUM(AR79+AR109)","v":1},0,{"$f":"SUM(AT79+AT109)","v":1},1,{"$f":"SUM(AV79+AV109)","v":1},0,{"$f":"SUM(AX79+AX109)","v":0}]
["Appointment of a Receiver of Rent",{"$f":"SUM(B80+B110)","v":0},{"$f":"+C80+C110","v":0},0,0,0,0,0,{"$f":"+I80+I110","v":1},2,2,1,1,0,{"$f":"+O80+O110","v":0},0,0,0,0,0,{"$f":"+U80+U110","v":0},0,0,0,0,0,{"$f":"+AA80+AA110","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"+AN80+AN110","v":0},0,{"$f":"+AP80+AP110","v":0},0,{"$f":"+AR80+AR110","v":0},0,{"$f":"+AT80+AT110","v":0},0,{"$f":"+AV80+AV110","v":0},0,{"$f":"+AX80+AX110","v":0}]
["Average Number of months (Possessions) in Arrears at the Sale Date",7.96,0,0,21.11,21.4,0,0,0,6.68,22.58,0,5.86,12.24,11.57,7.43,0,20.239999999999998,22.81,0,20.14,11.81,23.28,4.5599999999999996,0,4.3,13.8,12.27,27.52,0,0,11.45,0,0,0,0,0,0,39.94,0,14.77,14.47,0,0,5.7,0,0,0,17.739999999999998,0]
["Average Number of months (RoR) in Arrears at the Sale Date",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",0.90529999999999999,0.90610000000000002,0.90080000000000005,0.89359999999999995,0.89780000000000004,0.89149999999999996,0.89749999999999996,0.88339999999999996,0.90169999999999995,0.90810000000000002,0.91149999999999998,0.91239999999999999,0.90200000000000002,0.91390000000000005,0.91169999999999995,0.89800000000000002,0.89970000000000006,0.90659999999999996,0.91049999999999998,0.90229999999999999,0.91820000000000002,0.90980000000000005,0.90990000000000004,0.9073,0.90920000000000001,0.9304,0.93610000000000004,0.93759999999999999,0.93220000000000003,0.93935803127005324,0.95126434194196097,0.95399047582938723,0.94467086909614606,0.94561352502101703,0.95450433173138105,0.9361802167578005,0.9460988649877502,0.95112960619325737,0.96072309243195375,0.96496215052140977,0.960440646630078,0.95982419758349546,0.95196773145972313,0.93675663999881553,0.95660119689957124,0.95659763216671168,0.93539674662921679,0.9213596489123288,0]
[">1 to 2 months arrears",3.3500000000000002E-2,3.7199999999999997E-2,3.9300000000000002E-2,4.8000000000000001E-2,4.24E-2,3.7199999999999997E-2,3.9E-2,4.2599999999999999E-2,2.7900000000000001E-2,2.4E-2,2.8899999999999999E-2,2.3900000000000001E-2,3.2800000000000003E-2,2.1600000000000001E-2,2.6800000000000001E-2,2.9499999999999998E-2,2.5000000000000001E-2,2.4799999999999999E-2,2.2800000000000001E-2,3.4500000000000003E-2,1.03E-2,1.8499999999999999E-2,1.47E-2,1.8800000000000001E-2,1.47E-2,1.2500000000000001E-2,1.5900000000000001E-2,1.34E-2,1.66E-2,1.9934100374988939E-2,9.3303567821260928E-3,1.0040282272648547E-2,1.7950328320357593E-2,1.588234338495504E-2,1.3396698620559457E-2,2.7184515084111367E-2,1.4121461093279154E-2,2.4328504526232485E-2,1.2150767637064691E-2,2.1595305486641807E-3,1.4597819648542877E-2,1.1899277726328795E-2,6.6692581238291995E-3,2.4629988648579154E-2,1.6644282491276537E-2,2.4530340551945807E-4,1.5558873894831569E-2,2.6775605502010611E-2,0]
[">2 to 3 months arrears ",1.7500000000000002E-2,1.43E-2,1.52E-2,1.46E-2,1.54E-2,2.7900000000000001E-2,1.8200000000000001E-2,1.67E-2,1.15E-2,1.03E-2,1.06E-2,1.4200000000000001E-2,1.23E-2,1.4E-2,8.6E-3,1.7100000000000001E-2,1.89E-2,1.1299999999999999E-2,1.46E-2,1.24E-2,1.78E-2,1.47E-2,1.7500000000000002E-2,1.6E-2,1.24E-2,1.32E-2,1.24E-2,1.5699999999999999E-2,1.9599999999999999E-2,1.079775723657511E-2,1.1245341944817909E-2,8.3666195696013509E-3,1.1526005216814792E-2,1.2203935166114855E-2,9.5448354537049987E-3,1.0855561954475776E-2,1.2505795907955596E-2,7.8060290883579381E-3,7.7650595687156565E-3,1.2234991521549103E-2,3.9746627059960033E-3,5.3090862187638787E-3,1.5489048494460063E-2,5.7185818023797116E-3,1.1023838141094271E-2,2.0791580997394929E-3,5.3949930666664248E-3,5.2965879720035785E-3,0]
[">3 months arrears ",4.3700000000000003E-2,4.24E-2,4.4699999999999997E-2,4.3799999999999999E-2,4.4400000000000002E-2,4.3400000000000001E-2,4.53E-2,5.7299999999999997E-2,5.8900000000000001E-2,5.7599999999999998E-2,4.9000000000000002E-2,4.9500000000000002E-2,5.2900000000000003E-2,5.0500000000000003E-2,5.2900000000000003E-2,5.5399999999999998E-2,5.6399999999999999E-2,5.7299999999999997E-2,5.21E-2,5.0799999999999998E-2,5.3699999999999998E-2,5.7000000000000002E-2,5.79E-2,5.79E-2,6.3700000000000007E-2,4.3900000000000002E-2,3.56E-2,3.3300000000000003E-2,3.1600000000000003E-2,2.9910111118382165E-2,2.8159959331095198E-2,2.7602622328362914E-2,2.5852797366682001E-2,2.6300196427913074E-2,2.2554134194354238E-2,2.577970620361127E-2,2.7273878011014975E-2,1.6735860192152036E-2,1.9361080362265713E-2,2.0643327408377168E-2,2.0986871015383032E-2,2.2967438471411788E-2,2.5873961921987491E-2,3.2894789550225484E-2,1.5730682468058171E-2,4.1077906328029254E-2,4.3649386409285063E-2,4.6568157613657152E-2,0]
["Total ",{"$f":"SUM(B33:B36)","v":0.99999999999999989},1,1,0.99999999999999989,1,1,1,1,0.99999999999999989,1,1,1,1,1,1,1,1,1,1,{"$f":"SUM(U33:U36)","v":0.99999999999999989},1,1,1,1,1,{"$f":"SUM(AA33:AA36)","v":1},{"$f":"SUM(AB33:AB36)","v":1},{"$f":"SUM(AC33:AC36)","v":1},{"$f":"SUM(AD33:AD36)","v":0.99999999999999989},{"$f":"SUM(AE33:AE36)","v":0.99999999999999944},1.0000000000000002,1,1.0000000000000004,1,{"$f":"SUM(AJ33:AJ36)","v":0.99999999999999978},0.99999999999999889,1,0.99999999999999978,0.99999999999999978,1.0000000000000002,0.99999999999999989,1,1,0.99999999999999989,1.0000000000000002,0.99999999999999978,{"$f":"SUM(AV33:AV36)","v":0.99999999999999989},1.0000000000000002,{"$f":"SUM(AX33:AX36)","v":0}]
[]
["Underlying Assets - Overall","2007-05-31","2007-08-31","2007-11-30","2008-02-29","2008-05-30","2008-08-31","2008-11-28","2009-02-27","2009-05-29","2009-08-28","2009-11-30","2010-02-26","2010-05-28","2010-08-31","2010-11-30","2011-02-28","2011-05-31","2011-08-31","2011-11-30","2012-02-29","2012-05-31","2012-08-31","2012-11-30","2013-02-28","2013-05-31","2013-08-30","2013-11-29","2014-02-28","2014-05-30","2014-08-29","2014-11-28","2015-02-27",{"$f":"+AH5","v":"2015-05-29"},"2015-08-28","2015-11-30","2016-02-29","2016-05-31","2016-08-31",{"$f":"+AN5","v":"2016-11-30"},"2017-02-28",{"$f":"+AP5","v":"2017-05-31"},"2017-08-31",{"$f":"+AR5","v":"2017-11-30"},"2018-02-28",{"$f":"+AT5","v":"2018-05-31"},"2018-08-31",{"$f":"+AV5","v":"2018-11-30"},"2019-02-28",{"$f":"+AX5","v":"2019-05-31"}]
["Weighted Average LTV",0.56910000000000005,0.56610000000000005,0.56410000000000005,0.56130000000000002,0.56059999999999999,0.56069999999999998,0.55679999999999996,0.55820000000000003,0.55710000000000004,0.55610000000000004,0.55510000000000004,0.55489999999999995,0.55589999999999995,0.55269999999999997,0.55289999999999995,0.55400000000000005,0.5534,0.55149999999999999,0.54849999999999999,0.5474,0.54849999999999999,0.54659999999999997,0.54379999999999995,0.53949999999999998,0.53839999999999999,0.53900000000000003,0.54249999999999998,0.54100000000000004,0.5403,0.54005227990481208,0.53897527131669953,0.53852952218986372,0.53786248798639069,0.53749050811840149,0.53540896351702361,0.52810345321135754,0.52652497433119805,0.50859014993703899,0.50112493658424961,0.49622238594285689,0.48937760095541738,0.48805051078575423,0.48977729724322749,0.48752771808732925,0.49408941437088522,0.49718691353853339,0.4975361148381009,0.49112412194337829,0]
["Weighted Average Nationwide Indexed LTV",0.26479999999999998,0.25590000000000002,0.25130000000000002,0.25280000000000002,0.25669999999999998,0.2646,0.2823,0.30409999999999998,0.31309999999999999,0.29049999999999998,0.27860000000000001,0.27539999999999998,0.27310000000000001,0.26629999999999998,0.26400000000000001,0.27239999999999998,0.27379999999999999,0.26750000000000002,0.27,0.27189999999999998,0.2777,0.2742,0.27639999999999998,0.28160000000000002,0.28320000000000001,0.28170000000000001,0.28120000000000001,0.27660000000000001,0.2737,0.2632230016338663,0.25760293526912514,0.2571927164049338,0.25716270645233097,0.25192872974758601,0.25190312567469236,0.24816441190945085,0.24704049188535865,0.23884793917281125,0.23506801874294386,0.23676988458632742,0.2347273027646361,0.23125386690041749,0.22879094913587802,0.23314760037563625,0.23362980044315551,0.23388207487178342,0.2258028740605523,0.2281041669884647,0]
["Weighted Average Halifax Indexed LTV",0.26650000000000001,0.25269999999999998,0.24809999999999999,0.24560000000000001,0.25009999999999999,0.25800000000000001,0.28050000000000003,0.28889999999999999,0.30249999999999999,0.31019999999999998,0.30020000000000002,0.29649999999999999,0.29499999999999998,0.2868,0.29170000000000001,0.29499999999999998,0.30149999999999999,0.29980000000000001,0.29930000000000001,0.30009999999999998,0.30309999999999998,0.30259999999999998,0.30320000000000003,0.30890000000000001,0.30520000000000003,0.30330000000000001,0.3039,0.3024,0.29549999999999998,0.28985652519143429,0.27587213715463443,0.27683112942832333,0.27190060153119494,0.26126912351208875,0.25766927620523217,0.25532451083776775,0.2447298301249852,0.23889716739184247,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["% of Variable Rate Mortgages",0.74050000000000005,0.74690000000000001,0.75329999999999997,0.76039999999999996,0.76580000000000004,0.76929999999999998,0.76829999999999998,0.76729999999999998,0.76219999999999999,0.77070000000000005,0.76910000000000001,0.76529999999999998,0.76400000000000001,0.76339999999999997,0.76380000000000003,0.76280000000000003,0.76090000000000002,0.7581,0.75009999999999999,0.74960000000000004,0.74319999999999997,0.7399,0.73080000000000001,0.71779999999999999,0.71209999999999996,0.69569999999999999,0.67430000000000001,0.66459999999999997,0.65539999999999998,0.6508783933544019,0.64528980750910503,0.6331928942551206,0.63182743609948322,0.62269545748373445,0.61717683682991009,0.60561298940255692,0.59124000011647571,0.56363314087439298,0.55985300479764988,0.54232579690677052,0.52973931881213365,0.52013714357872154,0.52862333593998101,0.51154231666732197,0.51499506773096537,0.51633859614041411,0.55162682552617082,0.54650971421605377,0]
["% of Fixed Rate Mortgages",4.0000000000000002E-4,5.0000000000000001E-4,5.0000000000000001E-4,4.0000000000000002E-4,4.0000000000000002E-4,4.0000000000000002E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.0000000000000001E-4,1E-3,1E-3,8.0000000000000004E-4,8.9999999999999998E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.0000000000000004E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,1E-3,1E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1999999999999999E-3,1.1999999999999999E-3,4.0000000000000002E-4,4.0000000000000002E-4,4.0000000000000002E-4,5.0000000000000001E-4,4.6847030377952461E-4,4.9007299849028484E-4,4.9970365330773939E-4,5.0378078428956255E-4,5.2021032544525073E-4,5.3167497233959598E-4,5.4113927745541319E-4,5.448075425957805E-4,5.7871389216162996E-4,5.7059330292090525E-4,5.5824044398700948E-4,5.5735072696399147E-4,5.3463295147233392E-4,5.1032110779808827E-4,4.7940751884012971E-4,4.3297172378367122E-4,3.751052734478686E-4,3.3642561421458821E-4,2.6350213888370872E-4,0]
["% of Base Rate Mortgages",0.16500000000000001,0.16300000000000001,0.159,0.15559999999999999,0.15179999999999999,0.15110000000000001,0.15079999999999999,0.15060000000000001,0.15379999999999999,0.1643,0.1663,0.16839999999999999,0.16950000000000001,0.1709,0.17199999999999999,0.17119999999999999,0.1714,0.17510000000000001,0.18110000000000001,0.1802,0.18490000000000001,0.18360000000000001,0.18479999999999999,0.19589999999999999,0.1983,0.2054,0.22120000000000001,0.223,0.2278,0.23005365418074436,0.22739734242315959,0.23540855050478415,0.23210680560227201,0.23911133962417855,0.2354085806723725,0.23878148565609914,0.24328919573417221,0.26747518682929855,0.27201804309904026,0.28239029755797818,0.30092821645528894,0.30997188797616154,0.30910151924906842,0.31623328827424996,0.30367638541592284,0.30103049156478229,0.31556832464560641,0.33115823001817163,0]
["% of Libor Linked Mortgages",9.4100000000000003E-2,8.9700000000000002E-2,8.72E-2,8.3699999999999997E-2,8.2000000000000003E-2,7.9200000000000007E-2,8.0399999999999999E-2,8.1900000000000001E-2,8.3699999999999997E-2,6.4000000000000001E-2,6.3700000000000007E-2,6.5500000000000003E-2,6.5699999999999995E-2,6.4899999999999999E-2,6.3299999999999995E-2,6.5100000000000005E-2,6.6799999999999998E-2,6.59E-2,6.7900000000000002E-2,6.93E-2,7.0900000000000005E-2,7.5399999999999995E-2,8.3299999999999999E-2,8.5199999999999998E-2,8.8400000000000006E-2,9.8500000000000004E-2,0.1041,0.1119,0.1164,0.11859948216107377,0.12682277706924477,0.13089885158678766,0.13556197751395577,0.13767299256664231,0.14688290752537678,0.15506438566388742,0.16492599660675619,0.16831295840414698,0.16755835880038936,0.17472566509126508,0.1687751140056136,0.16935633549364398,0.16176482370315182,0.17174498753958728,0.18089557512932819,0.1822558070213556,0.13246842421400826,0.1220685536268913,0]
["Weighted Average Loan Size",45745.77,44847.86,44044.03,43268.91,42853.63,42667.77,42462.12,42082.2,41413.370000000003,41201.339999999997,40899.29,40794.15,40769.17,40471.870000000003,40430.980000000003,40386.17,40025.11,40161.1,40357.120000000003,40517.279999999999,40275.64,39973.699999999997,39803.25,39965.75,39880.85,41259.58,42625.68,42198,42173.19,42651.503354037275,42070.96420111732,41671.58604733726,41151.186877323402,40747.658983957204,40931.443023255844,40778.705532915403,41695.774448275857,38668.522135036488,38447.71332688586,37991.753971486731,36881.95101952277,36509.960457665926,36737.207202970319,35712.312849740942,35646.796191780821,36024.538023255816,33832.218598130836,32531.683883495141,0]
["Weighted Average Interest Rate",7.5679999999999997E-2,8.0579999999999999E-2,8.1269999999999995E-2,7.8920000000000004E-2,7.7829999999999996E-2,7.7939999999999995E-2,7.7270000000000005E-2,6.2939999999999996E-2,5.4309999999999997E-2,5.3990000000000003E-2,5.364E-2,5.3510000000000002E-2,5.3490000000000003E-2,5.3539999999999997E-2,5.357E-2,5.3560000000000003E-2,5.355E-2,5.3460000000000001E-2,5.3220000000000003E-2,5.3280000000000001E-2,5.3069999999999999E-2,5.287E-2,5.2310000000000002E-2,5.1729999999999998E-2,5.1520000000000003E-2,5.0729999999999997E-2,4.9759999999999999E-2,4.9230000000000003E-2,4.8770000000000001E-2,4.8787279266011813E-2,4.857023843348985E-2,4.8021512542568895E-2,4.795027572248628E-2,4.7416980748746763E-2,4.7115166209732905E-2,4.6622610063056048E-2,4.5912570719890543E-2,4.4357468408088102E-2,4.1862978398069919E-2,4.1106079423688019E-2,4.0507106367193763E-2,4.0007956597401896E-2,4.0411600214809315E-2,4.2093333018074101E-2,4.2051945664050419E-2,4.200315865025684E-2,4.4951716751264248E-2,4.4994243938778322E-2,0]
["Weighted Average Maturity Date (years)",9.4600000000000009,9.1300000000000008,8.83,8.48,8.2100000000000009,8,7.8,7.55,7.29,7.05,6.87,6.65,6.44,6.21,6.03,5.81,5.62,5.45,5.37,5.28,5.13,5.04,5,4.97,4.87,4.93,4.9000000000000004,4.8,4.84,4.8383666259817213,4.8263475040090045,4.705023495529904,4.5296081236891785,4.5611809556854412,4.5385506532912814,4.4846631593512436,4.4498807817946089,4.6905942687853681,4.6314835581730831,4.5032830376529969,4.566440923144353,4.4465737424348113,4.3251202008587271,4.2514259608170022,4.0965344369527612,3.966970745928291,4.0081039665002223,4.1218688357911777,0]
["Weighted Average Seasoning (years)",11.67,12.04,12.42,12.82,13.16,13.46,13.76,14.05,14.36,14.64,14.89,15.15,15.43,15.75,16.010000000000002,16.239999999999998,16.52,16.739999999999998,16.86,17.03,17.23,17.399999999999999,17.420000000000002,17.47,17.59,17.46,17.420000000000002,17.510000000000002,17.59,17.667783770401456,17.7304086323402,17.814913288976459,17.947847532722687,17.936685229999757,18.049906606538865,18.147910261623359,18.179393918010287,17.859299652129234,17.983683352457234,18.083824402008652,18.114038005392775,18.26094669336852,18.578228837517326,18.677445257202852,18.907202448465608,19.081689631194489,19.635936115780257,19.792813715424348,0]
["% of Interest Only Mortgages",0.71160000000000001,0.71409999999999996,0.72119999999999995,0.72589999999999999,0.73670000000000002,0.73909999999999998,0.73960000000000004,0.746,0.74990000000000001,0.75549999999999995,0.75560000000000005,0.76129999999999998,0.7661,0.77,0.7732,0.77810000000000001,0.78239999999999998,0.78449999999999998,0.78439999999999999,0.78239999999999998,0.7873,0.78310000000000002,0.77480000000000004,0.76470000000000005,0.7641,0.75549999999999995,0.74939999999999996,0.74460000000000004,0.74050000000000005,0.73785069001900283,0.72990147902523883,0.72759707811644725,0.72806628937343165,0.72656177808465505,0.73063945218267767,0.72293300732436694,0.72007793812173604,0.70020033784123248,0.69630254196477881,0.69625466748299469,0.6838361570199919,0.69143644341957922,0.69315179291977036,0.68842309692470782,0.69785046701051845,0.70409367562633585,0.69530268681556318,0.68798036465783252,0]
["% of Repayment Mortgages",0.28839999999999999,0.28589999999999999,0.27879999999999999,0.27410000000000001,0.26329999999999998,0.26090000000000002,0.26040000000000002,0.254,0.25009999999999999,0.2445,0.24440000000000001,0.2387,0.2339,0.23,0.2268,0.22189999999999999,0.21759999999999999,0.2155,0.21560000000000001,0.21759999999999999,0.2127,0.21690000000000001,0.22520000000000001,0.23530000000000001,0.2359,0.2445,0.25059999999999999,0.25540000000000002,0.25950000000000001,0.26214930998099667,0.27009852097476111,0.27240292188355303,0.27193371062656879,0.273438221915345,0.26936054781732144,0.27706699267563201,0.27992206187826402,0.29979966215876785,0.30369745803522219,0.30374533251700608,0.31616384298000827,0.30856355658042051,0.30684820708022953,0.3115769030752919,0.30214953298948166,0.29590632437366404,0.30469731318443688,0.31201963534216731,0]
["% of Mortgages in London",0.1125,0.1095,0.1115,0.114,0.1168,0.1187,0.11799999999999999,0.1181,0.11799999999999999,0.1188,0.1192,0.1202,0.1193,0.1206,0.1222,0.12330000000000001,0.124,0.1239,0.1236,0.12529999999999999,0.12429999999999999,0.1249,0.12640000000000001,0.129,0.1237,0.12670000000000001,0.12759999999999999,0.1232,0.1183,0.12035282170146561,0.12500375502812053,0.12033220725743161,0.1203865882676608,0.12097720648163532,0.11725001470837172,0.12191029171180061,0.1223950842768729,0.13281112406045933,0.13498327142805555,0.14079284929189706,0.12108781609796472,0.1271561508967661,0.13091553643549561,0.11048548562454409,0.11094711755843926,0.11432790366754762,0.11754550999584197,0.11324087981573538,0]
["% of Mortgages in the South East",0.36259999999999998,0.36759999999999998,0.36509999999999998,0.36159999999999998,0.36320000000000002,0.3614,0.36120000000000002,0.36220000000000002,0.36099999999999999,0.36180000000000001,0.36530000000000001,0.37,0.37319999999999998,0.37290000000000001,0.37330000000000002,0.3725,0.37440000000000001,0.37619999999999998,0.37669999999999998,0.37619999999999998,0.37709999999999999,0.373,0.36630000000000001,0.36159999999999998,0.36599999999999999,0.35160000000000002,0.34849999999999998,0.34250000000000003,0.34820000000000001,0.34429095742708066,0.33565178057691647,0.33988695626534077,0.33938899904760539,0.33873718630990468,0.3537805849264512,0.34613648715796824,0.35134256211767539,0.30687705441892099,0.3102381996112395,0.30679343741394605,0.32156331312699155,0.31622579340237222,0.31089613736093208,0.32471420598470002,0.32916427223641648,0.32215348890728795,0.28197309870023557,0.26765666771948154,0]
["% of Owner Occupied Mortgages",0.97209999999999996,0.97330000000000005,0.97460000000000002,0.97299999999999998,0.9728,0.9728,0.97230000000000005,0.97140000000000004,0.96989999999999998,0.97009999999999996,0.96899999999999997,0.96860000000000002,0.96909999999999996,0.97019999999999995,0.97030000000000005,0.96989999999999998,0.96879999999999999,0.97040000000000004,0.96870000000000001,0.96719999999999995,0.96560000000000001,0.96350000000000002,0.96140000000000003,0.95989999999999998,0.95799999999999996,0.95540000000000003,0.95230000000000004,0.94889999999999997,0.94579999999999997,0.94204656691627031,0.9375277894389592,0.93382872366867442,0.9309118530994136,0.92543010964720307,0.92033347110387986,0.91625190658960964,0.91103135094085441,0.90056378034939011,0.89428395044075226,0.88765161345549182,0.87709482729768096,0.86940523697921068,0.87256643674744938,0.86318537518151051,0.85546155032237547,0.84868312966794457,0.90223487930637269,0.89492160827285017,0]
["% of Commerical Mortgages",2.7900000000000001E-2,2.6700000000000002E-2,2.5399999999999999E-2,2.7E-2,2.7199999999999998E-2,2.7199999999999998E-2,2.7699999999999999E-2,2.86E-2,3.0099999999999998E-2,2.9899999999999999E-2,3.1E-2,3.1399999999999997E-2,3.09E-2,2.98E-2,2.9700000000000001E-2,3.0099999999999998E-2,3.1199999999999999E-2,2.9600000000000001E-2,3.1300000000000001E-2,3.2800000000000003E-2,3.44E-2,3.6499999999999998E-2,3.8600000000000002E-2,4.0099999999999997E-2,4.2000000000000003E-2,4.4600000000000001E-2,4.7699999999999999E-2,5.11E-2,5.4199999999999998E-2,5.7953433083729279E-2,6.2472210561040818E-2,6.6171276331325413E-2,6.90881469005864E-2,7.4569890352796792E-2,7.966652889611979E-2,8.374809341039012E-2,8.8968649059145283E-2,9.9436219650609448E-2,0.10571604955924828,0.11234838654450868,0.12290517270231932,0.13059476302078951,0.12743356325255076,0.13681462481848938,0.14453844967762444,0.15131687033205568,9.7765120693627167E-2,0.10507839172715021,0]
["% of Paragon Originated Assets",4.0800000000000003E-2,3.9899999999999998E-2,4.2340024314775036E-2,4.3799999999999999E-2,4.6199999999999998E-2,4.7199999999999999E-2,4.8099999999999997E-2,4.8899999999999999E-2,5.11E-2,5.0999999999999997E-2,5.2299999999999999E-2,5.2699999999999997E-2,5.2699999999999997E-2,5.3100000000000001E-2,5.2600000000000001E-2,5.3499999999999999E-2,5.4699999999999999E-2,5.57E-2,5.7799999999999997E-2,6.0199999999999997E-2,6.1600000000000002E-2,6.4100000000000004E-2,6.6900000000000001E-2,6.7599999999999993E-2,7.0400000000000004E-2,7.3999999999999996E-2,7.8899999999999998E-2,8.4000000000000005E-2,8.8800000000000004E-2,9.3994635113946887E-2,0.10137972395975879,0.10544169378130447,0.10955651613609595,0.11771097638976862,0.12424121242607558,0.13102751985567554,0.13455948238942489,0.15046126800359766,0.15898199576456218,0.16714118776080014,0.17431919162298498,0.18077471855221233,0.17925396756840059,0.19025747172745477,0.1996337427964025,0.20762797606942504,0.1602132120154372,0.16203912323932962,0]
["% of Mortgage Trust Originated Assets",0.95920000000000005,0.96009999999999995,0.95765997568522487,0.95620000000000005,0.95379999999999998,0.95279999999999998,0.95189999999999997,0.95109999999999995,0.94889999999999997,0.94899999999999995,0.94769999999999999,0.94730000000000003,0.94730000000000003,0.94689999999999996,0.94740000000000002,0.94650000000000001,0.94530000000000003,0.94430000000000003,0.94220000000000004,0.93979999999999997,0.93840000000000001,0.93589999999999995,0.93310000000000004,0.93240000000000001,0.92959999999999998,0.92600000000000005,0.92110000000000003,0.91600000000000004,0.91120000000000001,0.90600536488605277,0.89862027604024097,0.89455830621869559,0.89044348386390393,0.88228902361023143,0.87575878757392422,0.8689724801443236,0.86544051761057483,0.84953873199640217,0.8410180042354386,0.83285881223920066,0.82568080837701563,0.81922528144778783,0.8207460324315996,0.809742528272545,0.80036625720359744,0.79237202393057504,0.83978678798456285,0.8379608767606711,0]
[]
["Underlying Assets - Paragon Originated Assets","2007-05-31","2007-08-31","2007-11-30","2008-02-29","2008-05-30","2008-08-31","2008-11-28","2009-02-27","2009-05-29","2009-08-28","2009-11-30","2010-02-26","2010-05-28","2010-08-31","2010-11-30","2011-02-28","2011-05-31","2011-08-31","2011-11-30","2012-02-29","2012-05-31","2012-08-31","2012-11-30","2013-02-28","2013-05-31","2013-08-30","2013-11-29","2014-02-28","2014-05-30","2014-08-29","2014-11-28","2015-02-27",{"$f":"+AH39","v":"2015-05-29"},"2015-08-28","2015-11-30","2016-02-29","2016-05-31","2016-08-31",{"$f":"+AN39","v":"2016-11-30"},"2017-02-28",{"$f":"+AP39","v":"2017-05-31"},"2017-08-31",{"$f":"+AR39","v":"2017-11-30"},"2018-02-28",{"$f":"+AT39","v":"2018-05-31"},"2018-08-31",{"$f":"+AV39","v":"2018-11-30"},"2019-02-28",{"$f":"+AX39","v":"2019-05-31"}]
["Weighted Average LTV",0.59970000000000001,0.58750000000000002,0.58779999999999999,0.58909999999999996,0.58960000000000001,0.58430000000000004,0.58230000000000004,0.58230000000000004,0.58179999999999998,0.5776,0.57740000000000002,0.57440000000000002,0.56930000000000003,0.56200000000000006,0.5625,0.56179999999999997,0.56230000000000002,0.56410000000000005,0.56830000000000003,0.56999999999999995,0.57130000000000003,0.57089999999999996,0.57150000000000001,0.57299999999999995,0.57620000000000005,0.57809999999999995,0.5786,0.5796,0.57950000000000002,0.5829121265424424,0.58348174627545224,0.58309236511799978,0.58397229807064388,0.58642848762164268,0.58853438781460554,0.58672460792696945,0.59653464363167641,0.59212425247152811,0.59324133970913362,0.59635775158099824,0.59548748864013878,0.59470760217654461,0.58782898967471875,0.59188318076874546,0.59441247787882145,0.59710910875616119,0.6009249233253573,0.59866563274468165,0]
["Weighted Average Nationwide Indexed LTV",0.33260000000000001,0.30719999999999997,0.30170000000000002,0.3115,0.31909999999999999,0.32369999999999999,0.3448,0.37459999999999999,0.39340000000000003,0.36299999999999999,0.35210000000000002,0.35099999999999998,0.34029999999999999,0.32990000000000003,0.32740000000000002,0.33710000000000001,0.34260000000000002,0.33739999999999998,0.34389999999999998,0.34799999999999998,0.35799999999999998,0.35899999999999999,0.36399999999999999,0.37909999999999999,0.38319999999999999,0.37730000000000002,0.37069999999999997,0.36599999999999999,0.3609,0.34701340757448551,0.34407151333626573,0.34806364736333295,0.3508477161363821,0.34291290025058457,0.34426873804328761,0.34373596069455042,0.35094553697715225,0.33860287955809731,0.33727885948377895,0.33904125437207178,0.3470531863560396,0.34556364938165024,0.33223839914310188,0.33560968606238512,0.33748155860308143,0.33429361490108805,0.32076638361788939,0.33597899193916647,0]
["Weighted Average Halifax Indexed LTV",0.33260000000000001,0.30869999999999997,0.3039,0.30919999999999997,0.318,0.32350000000000001,0.35499999999999998,0.36449999999999999,0.38540000000000002,0.38179999999999997,0.37009999999999998,0.3669,0.35880000000000001,0.34599999999999997,0.3569,0.3574,0.3664,0.36909999999999998,0.3715,0.372,0.38159999999999999,0.38590000000000002,0.39169999999999999,0.4002,0.39389999999999997,0.3891,0.38440000000000002,0.38729999999999998,0.37840000000000001,0.3663811020346458,0.35370302202834886,0.3593811371147036,0.35634625902189243,0.34071047259438503,0.33764257788050578,0.33848224943663846,0.33292306622018109,0.32163156072272081,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["% of Variable Rate Mortgages",0.56299999999999994,0.59009999999999996,0.59509999999999996,0.58089999999999997,0.57340000000000002,0.57989999999999997,0.58220000000000005,0.57069999999999999,0.56410000000000005,0.58030000000000004,0.57230000000000003,0.56259999999999999,0.5726,0.5786,0.5786,0.57679999999999998,0.57010000000000005,0.55930000000000002,0.5484,0.54220000000000002,0.52829999999999999,0.51419999999999999,0.49619999999999997,0.47839999999999999,0.46920000000000001,0.46139999999999998,0.45469999999999999,0.44469999999999998,0.43919999999999998,0.42761111482958475,0.42075235452571835,0.40598713078309634,0.39581775447141909,0.38894146002103303,0.37525784347473534,0.3608358495784923,0.3388154630257601,0.33912414158152759,0.33504388939862062,0.32782345243774819,0.29494181588372165,0.27758281652049438,0.28908930172536274,0.28089749340053605,0.27598186732874769,0.27121155252479323,0.38978115809695452,0.35152456007830385,0]
["% of Fixed Rate Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Base Rate Mortgages",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages",0.437,0.40989999999999999,0.40489999999999998,0.41909999999999997,0.42659999999999998,0.42009999999999997,0.4178,0.42930000000000001,0.43590000000000001,0.41970000000000002,0.42770000000000002,0.43740000000000001,0.4274,0.4214,0.4214,0.42320000000000002,0.4299,0.44069999999999998,0.4516,0.45779999999999998,0.47170000000000001,0.48580000000000001,0.50380000000000003,0.52159999999999995,0.53080000000000005,0.53859999999999997,0.54530000000000001,0.55530000000000002,0.56079999999999997,0.57238888517041531,0.57924764547428154,0.59401286921690366,0.60418224552858091,0.61105853997896697,0.62474215652526466,0.63916415042150798,0.66118453697423996,0.66087585841847252,0.66495611060137971,0.67217654756225154,0.70505818411627819,0.72241718347950534,0.71091069827463715,0.71910250659946395,0.72401813267125237,0.72878844747520677,0.61021884190304543,0.6484754399216961,0]
["Weighted Average Loan Size",42809.05,40985.440000000002,40898.18,41267.839999999997,41981.11,41218.370000000003,41599.32,42059.06,42573.89,41341.03,41756.019999999997,41481.83,41456.980000000003,40829.53,40466.26,40195.230000000003,40351.32,40147.410000000003,40304.400000000001,40613.72,41297.760000000002,40677.33,41211.31,41966.23,41922.61,43355.43,43592.24,44072.3,44022.49,45031.465930232553,44909.444117647057,44733.308554216863,44916.829629629625,44846.776874999996,44287.797594936703,44854.192499999983,47854.792058823528,46887.161029411764,46472.933823529398,46534.978507462693,47045.649206349211,48070.566833333345,46674.688070175442,46012.109824561405,46383.048571428568,45946.740357142859,31635.241090909087,30733.28886792453,0]
["Weighted Average Interest Rate",7.4749999999999997E-2,7.9329999999999998E-2,8.0430000000000001E-2,7.7619999999999995E-2,7.7939999999999995E-2,7.7429999999999999E-2,7.8729999999999994E-2,5.8049999999999997E-2,4.888E-2,4.7169999999999997E-2,4.4299999999999999E-2,4.4339999999999997E-2,4.4769999999999997E-2,4.5220000000000003E-2,4.53E-2,4.5420000000000002E-2,4.5519999999999998E-2,4.5240000000000002E-2,4.5440000000000001E-2,4.5789999999999997E-2,4.5159999999999999E-2,4.4019999999999997E-2,4.19E-2,4.104E-2,4.0719999999999999E-2,4.0439999999999997E-2,4.0219999999999999E-2,3.9870000000000003E-2,3.9669999999999997E-2,4.165530276228787E-2,4.1749545266091356E-2,4.1249869181871415E-2,4.0934943596988814E-2,4.0725299364950188E-2,4.0303066595041577E-2,3.9855066759103032E-2,3.9118134296440531E-2,3.8758831487968951E-2,3.6841618368882979E-2,3.6346560536218812E-2,3.5351511151664614E-2,3.4476079919326656E-2,3.5160646865428642E-2,3.6965094444130042E-2,3.8187192423423541E-2,3.7544298557422147E-2,4.1816734810348963E-2,4.1316410914240001E-2,0]
["Weighted Average Maturity Date (years)",11.46,10.89,10.72,10.55,10.3,9.89,9.7200000000000006,9.5299999999999994,9.32,9.01,8.7799999999999994,8.5399999999999991,8.4700000000000006,8.11,8.19,7.94,7.7,7.51,7.29,7.01,6.87,6.71,6.66,6.57,6.39,6.17,5.94,5.74,6.68,6.4941122336884911,6.2875771275935586,6.1831300048850073,6.0032027316861898,5.7661142505275444,5.6050587218591943,5.4548975579390726,5.3159136995293306,5.098656764691798,4.8560490781135162,4.6173415357846457,4.3732328696690699,4.1245819613644992,4.0455636685010603,3.8031551563520627,3.5640282128239957,3.3242916794405795,4.2851126774080681,4.2073227746842417,0]
["Weighted Average Seasoning (years)",7.5,7.94,8.23,8.3800000000000008,8.57,8.86,9.14,9.31,9.51,9.85,10.050000000000001,10.210000000000001,10.52,10.81,11.06,11.29,11.5,11.65,11.81,12.01,12.16,12.31,12.42,12.52,12.69,12.88,13.07,13.23,13.44,13.60518310453935,13.790956543951397,13.898616980737692,14.079472169043404,14.275652636357711,14.424579127472827,14.554150666850852,14.619053749468904,14.874069117823865,15.091178546257142,15.277391130651004,15.30111308805113,15.428566731443384,15.768945479897935,15.955545181378675,16.16859266543435,16.382596983562372,17.537158360931162,17.427576542276164,0]
["% of Interest Only Mortgages",0.67730000000000001,0.64610000000000001,0.64570000000000005,0.64839999999999998,0.64990000000000003,0.64710000000000001,0.64390000000000003,0.64600000000000002,0.65029999999999999,0.64329999999999998,0.64500000000000002,0.65359999999999996,0.67530000000000001,0.67620000000000002,0.66010000000000002,0.66439999999999999,0.67090000000000005,0.68430000000000002,0.69710000000000005,0.69650000000000001,0.7026,0.70030000000000003,0.69789999999999996,0.69169999999999998,0.69489999999999996,0.70150000000000001,0.70840000000000003,0.71389999999999998,0.71889999999999998,0.7269894588204574,0.73132260468468202,0.73177978606658634,0.73555882378163295,0.74495502415077419,0.74827025317637508,0.75168628768355217,0.76028414893577601,0.76247207332359701,0.76783985745023331,0.77685337105239494,0.78342458265543424,0.79143957185360247,0.78615336652547252,0.79601705997871042,0.80225065059174649,0.80847450603774762,0.72907632366219721,0.72682777364064155,0]
["% of Repayment Mortgages",0.32269999999999999,0.35389999999999999,0.3543,0.35160000000000002,0.35010000000000002,0.35289999999999999,0.35610000000000003,0.35399999999999998,0.34970000000000001,0.35670000000000002,0.35499999999999998,0.34639999999999999,0.32469999999999999,0.32379999999999998,0.33989999999999998,0.33560000000000001,0.3291,0.31569999999999998,0.3029,0.30349999999999999,0.2974,0.29970000000000002,0.30209999999999998,0.30830000000000002,0.30509999999999998,0.29849999999999999,0.29160000000000003,0.28610000000000002,0.28110000000000002,0.27301054117954265,0.26867739531531787,0.26822021393341344,0.26444117621836716,0.25504497584922597,0.25172974682362509,0.24831371231644808,0.23971585106422408,0.23752792667640313,0.23216014254976697,0.22314662894760504,0.21657541734456559,0.20856042814639711,0.21384663347452737,0.20398294002128944,0.19774934940825367,0.19152549396225241,0.27092367633780295,0.27317222635935834,0]
["% of Mortgages in London",0.20150000000000001,0.1532,0.15620000000000001,0.15590000000000001,0.15459999999999999,0.15859999999999999,0.1628,0.16600000000000001,0.1673,0.17050000000000001,0.1676,0.16689999999999999,0.1719,0.1774,0.18490000000000001,0.1842,0.18,0.17710000000000001,0.16880000000000001,0.16500000000000001,0.16839999999999999,0.15509999999999999,0.1535,0.15890000000000001,0.1595,0.1595,0.1595,0.157,0.15590000000000001,0.15664686889082707,0.15584172096384022,0.15717391860405058,0.15676466727310992,0.15074822475745647,0.15067661535286855,0.15093433309670995,0.13084944723066119,0.11805911561234332,0.11585683570718505,0.10953869988268429,8.3731339763584559E-2,8.2694739460478089E-2,8.6032674488936145E-2,8.3734634375010025E-2,8.0703644687434156E-2,7.7667444199931698E-2,0.10908286481383543,0.10742693478255408,0]
["% of Mortgages in the South East",0.38979999999999998,0.42509999999999998,0.41620000000000001,0.4178,0.41670000000000001,0.42549999999999999,0.41949999999999998,0.42859999999999998,0.42720000000000002,0.4456,0.45300000000000001,0.4546,0.45100000000000001,0.46110000000000001,0.47949999999999998,0.4798,0.48549999999999999,0.49170000000000003,0.49769999999999998,0.50280000000000002,0.50319999999999998,0.51629999999999998,0.52959999999999996,0.53649999999999998,0.54410000000000003,0.54579999999999995,0.54830000000000001,0.55640000000000001,0.55700000000000005,0.55783913133381691,0.56190803571972381,0.55982465248039304,0.56700685096119496,0.57102804336147728,0.58087531731209407,0.59077969250325013,0.61115176411769156,0.61955965651515132,0.62051628406730741,0.62429999534678382,0.64313643496342066,0.6492468029665871,0.62439214113730424,0.62371050632566882,0.62507170877143725,0.62653761004793185,0.45533048971519258,0.42957476304456566,0]
["% of Owner Occupied Mortgages",0.56299999999999994,0.59009999999999996,0.59509999999999996,0.58089999999999997,0.57340000000000002,0.57989999999999997,0.58220000000000005,0.57069999999999999,0.56410000000000005,0.58030000000000004,0.57230000000000003,0.56259999999999999,0.5726,0.5786,0.5786,0.57679999999999998,0.57010000000000005,0.55930000000000002,0.5484,0.54220000000000002,0.52829999999999999,0.51419999999999999,0.49619999999999997,0.47839999999999999,0.46920000000000001,0.46139999999999998,0.45469999999999999,0.44469999999999998,0.43919999999999998,0.42761111482958475,0.42075235452571835,0.40598713078309634,0.39581775447141909,0.38894146002103303,0.37525784347473534,0.3608358495784923,0.3388154630257601,0.33912414158152759,0.33504388939862062,0.32782345243774819,0.29494181588372165,0.27758281652049438,0.28908930172536274,0.28089749340053605,0.27598186732874769,0.27121155252479323,0.38978115809695452,0.35152456007830385,0]
["% of Commerical Mortgages",0.437,0.40989999999999999,0.40489999999999998,0.41909999999999997,0.42659999999999998,0.42009999999999997,0.4178,0.42930000000000001,0.43590000000000001,0.41970000000000002,0.42770000000000002,0.43740000000000001,0.4274,0.4214,0.4214,0.42320000000000002,0.4299,0.44069999999999998,0.4516,0.45779999999999998,0.47170000000000001,0.48580000000000001,0.50380000000000003,0.52159999999999995,0.53080000000000005,0.53859999999999997,0.54530000000000001,0.55530000000000002,0.56079999999999997,0.57238888517041531,0.57924764547428154,0.59401286921690366,0.60418224552858091,0.61105853997896697,0.62474215652526466,0.63916415042150798,0.66118453697423996,0.66087585841847252,0.66495611060137971,0.67217654756225154,0.70505818411627819,0.72241718347950534,0.71091069827463715,0.71910250659946395,0.72401813267125237,0.72878844747520677,0.61021884190304543,0.6484754399216961,0]
["PML Lifetime Redemption Rate",0.30509999999999998,0.33500000000000002,0.27289999999999998,0.24349999999999999,0.2147,0.20180000000000001,0.1925,0.1832,0.1716,0.17180000000000001,0.1643,0.15909999999999999,0.15840000000000001,0.15809999999999999,0.16,0.15240000000000001,0.14779999999999999,0.14549999999999999,0.14330000000000001,0.13950000000000001,0.13869999999999999,0.13789999999999999,0.13830000000000001,0.14099999999999999,0.13869999999999999,0.13600000000000001,0.13339999999999999,0.13159999999999999,0.12889999999999999,0.1275,0.12540000000000001,0.12470000000000001,0.1234,0.12139999999999999,0.1207,0.1201,0.1215,0.12039999999999999,0.1183,0.1167,0.11840000000000001,0.1181,0.1221,0.1206,0.11890000000000001,0.1172,0.14360000000000001,0.14549999999999999,1]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PML Quarterly Losses",0,0,0,0,0,0,0,0,0,0,0,0,0,4,-4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",0.93769999999999998,0.95860000000000001,0.96050000000000002,0.94679999999999997,0.96240000000000003,0.96809999999999996,0.92849999999999999,0.90010000000000001,0.95279999999999998,0.9496,0.95489999999999997,0.95279999999999998,0.95750000000000002,0.94650000000000001,0.95840000000000003,0.9466,0.97560000000000002,0.97460000000000002,0.9325,0.92469999999999997,0.97409999999999997,0.97340000000000004,0.97109999999999996,0.95379999999999998,0.96579999999999999,0.95489999999999997,0.9647,0.96409999999999996,0.96409999999999996,0.96946230675337575,0.98643919191371465,0.97814408589490698,0.98577186224460078,0.98301460153706977,0.97652051776264204,0.98420576263505599,0.97493050560742611,0.96606457502735099,0.97519629942729158,0.9748596590907852,0.98253445429344732,0.98205218098790814,0.98054255125365253,0.9802623623576503,0.98007057088651905,0.97988132190910204,0.97024853629001762,0.95060608209900543,0]
[">1 to 2 months arrears",4.3400000000000001E-2,3.15E-2,2.3E-2,2.5600000000000001E-2,2.47E-2,2.0899999999999998E-2,5.7799999999999997E-2,8.2699999999999996E-2,2.12E-2,1.9900000000000001E-2,1.03E-2,8.8000000000000005E-3,1.7500000000000002E-2,2.3300000000000001E-2,1.9400000000000001E-2,2.3199999999999998E-2,7.1999999999999998E-3,3.2000000000000002E-3,4.9299999999999997E-2,5.5199999999999999E-2,3.3E-3,0,6.7000000000000002E-3,1.9E-3,0,5.1999999999999998E-3,0,0,5.1999999999999998E-3,5.3648223295190605E-3,0,7.9136578050444991E-3,0,2.5569061589334123E-3,8.6839361166891824E-3,6.088617022812306E-4,9.1617783953814261E-3,1.7699414421723597E-2,0,0,0,0,0,0,0,0,0,1.7613670963175562E-2,0]
[">2 to 3 months arrears ",3.7000000000000002E-3,3.0999999999999999E-3,3.3E-3,1.9199999999999998E-2,2.3E-3,0,6.7000000000000002E-3,7.4000000000000003E-3,2.5000000000000001E-3,5.7999999999999996E-3,1.23E-2,9.1999999999999998E-3,9.4999999999999998E-3,1.7000000000000001E-2,8.3999999999999995E-3,1.3100000000000001E-2,0,0,0,4.8999999999999998E-3,4.8999999999999998E-3,3.3999999999999998E-3,3.3999999999999998E-3,1.95E-2,8.8999999999999999E-3,1.06E-2,5.4999999999999997E-3,5.4999999999999997E-3,0,1.1806065106304338E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[">3 months arrears ",1.52E-2,6.7999999999999996E-3,1.32E-2,8.3999999999999995E-3,1.06E-2,1.0999999999999999E-2,7.0000000000000001E-3,9.7999999999999997E-3,2.35E-2,2.47E-2,2.2499999999999999E-2,2.92E-2,1.55E-2,1.32E-2,1.38E-2,1.7100000000000001E-2,1.72E-2,2.2200000000000001E-2,1.8200000000000001E-2,1.52E-2,1.77E-2,2.3199999999999998E-2,1.8800000000000001E-2,2.4799999999999999E-2,2.53E-2,2.93E-2,2.98E-2,3.04E-2,3.0700000000000002E-2,1.3366805810800924E-2,1.3560808086285531E-2,1.3942256300048604E-2,1.4228137755399335E-2,1.442849230399682E-2,1.4795546120668876E-2,1.518537566266286E-2,1.5907715997192561E-2,1.6236010550925464E-2,2.4803700572708441E-2,2.5140340909214822E-2,1.746554570655269E-2,1.7947819012091876E-2,1.9457448746347441E-2,1.9737637642349728E-2,1.9929429113480931E-2,2.0118678090897991E-2,2.9751463709982447E-2,3.1780246937818904E-2,0]
["Total ",{"$f":"SUM(B83:B86)","v":1},1,1,0.99999999999999989,1,1,1,1,0.99999999999999989,1,0.99999999999999989,1,0.99999999999999989,1,1,1,1,1,1,{"$f":"SUM(U83:U86)","v":1},1,1,1,1,1,{"$f":"SUM(AA83:AA86)","v":1},{"$f":"SUM(AB83:AB86)","v":1},{"$f":"SUM(AC83:AC86)","v":0.99999999999999989},{"$f":"SUM(AD83:AD86)","v":0.99999999999999989},{"$f":"SUM(AE83:AE86)","v":1},1.0000000000000002,1,1.0000000000000002,1,1,1,1.0000000000000002,1,1,1,1,1,1,1,1,1,1,0.99999999999999989,{"$f":"SUM(AX83:AX86)","v":0}]
[]
["Underlying Assets - Mortgage Trust Originated Assets","2007-05-31","2007-08-31","2007-11-30","2008-02-29","2008-05-30","2008-08-31","2008-11-28","2009-02-27","2009-05-29","2009-08-28","2009-11-30","2010-02-26","2010-05-28","2010-08-31","2010-11-30","2011-02-28","2011-05-31","2011-08-31","2011-11-30","2012-02-29","2012-05-31","2012-08-31","2012-11-30","2013-02-28","2013-05-31","2013-08-30","2013-11-29","2014-02-28","2014-05-30","2014-08-29","2014-11-28","2015-02-27",{"$f":"+AH60","v":"2015-05-29"},"2015-08-28","2015-11-30","2016-02-29","2016-05-31","2016-08-31",{"$f":"+AN60","v":"2016-11-30"},"2017-02-28",{"$f":"+AP60","v":"2017-05-31"},"2017-08-31",{"$f":"+AR60","v":"2017-11-30"},"2018-02-28",{"$f":"+AT60","v":"2018-05-31"},"2018-08-31",{"$f":"+AV60","v":"2018-11-30"},"2019-02-28",{"$f":"+AX60","v":"2019-05-31"}]
["Weighted Average LTV",0.56779999999999997,0.56520000000000004,0.56310000000000004,0.56000000000000005,0.55920000000000003,0.5595,0.55549999999999999,0.55689999999999995,0.55579999999999996,0.55489999999999995,0.55389999999999995,0.55379999999999996,0.55520000000000003,0.55220000000000002,0.55230000000000001,0.55349999999999999,0.55289999999999995,0.55069999999999997,0.54730000000000001,0.54590000000000005,0.54700000000000004,0.54500000000000004,0.54179999999999995,0.53710000000000002,0.53559999999999997,0.53590000000000004,0.53939999999999999,0.53739999999999999,0.53649999999999998,0.53560573267465283,0.53395418035531705,0.5332768946021611,0.53218932596760959,0.53096142615578412,0.52787222255703181,0.51926429582839173,0.51563980698389589,0.49379547782203653,0.48371169508680883,0.47612685029663709,0.46697549392235649,0.46451497530558278,0.4683624451444986,0.46300831124195663,0.46906603479105835,0.47100395587360194,0.47781175940504444,0.47032848266551552,0]
["Weighted Average Nationwide Indexed LTV",0.26369999999999999,0.25380000000000003,0.24909999999999999,0.25009999999999999,0.25369999999999998,0.26169999999999999,0.2792,0.30049999999999999,0.30880000000000002,0.28660000000000002,0.27450000000000002,0.2712,0.26939999999999997,0.26269999999999999,0.26050000000000001,0.26879999999999998,0.26989999999999997,0.26340000000000002,0.26540000000000002,0.26700000000000002,0.27239999999999998,0.26840000000000003,0.27010000000000001,0.27450000000000002,0.2757,0.27400000000000002,0.27350000000000002,0.26840000000000003,0.26519999999999999,0.25453006344863999,0.24784780197270398,0.24648174898209604,0.2456360868957215,0.23979003680307032,0.23879949961923302,0.23375371042901122,0.2308852405414499,0.22118040471593964,0.2157465733423494,0.2162456877252103,0.21101286368922739,0.20602964686744937,0.20619764363589169,0.20907306224773262,0.20772626566660254,0.20757089249701888,0.20768588400054749,0.20724407370799949,0]
["Weighted Average Halifax Indexed LTV",0.26190000000000002,0.25040000000000001,0.24560000000000001,0.2427,0.24679999999999999,0.25469999999999998,0.2767,0.28499999999999998,0.29799999999999999,0.30640000000000001,0.29630000000000001,0.29260000000000003,0.29139999999999999,0.28339999999999999,0.28810000000000002,0.29139999999999999,0.29780000000000001,0.29570000000000002,0.2949,0.29549999999999998,0.29799999999999999,0.2969,0.29680000000000001,0.30230000000000001,0.29849999999999999,0.29649999999999999,0.29699999999999999,0.29459999999999997,0.28739999999999999,0.28191738933595162,0.26709148326285925,0.26710095021965408,0.2615107539943729,0.2506704211413695,0.24632370924908734,0.24278561864683598,0.23101746519899041,0.22424413126855833,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
["% of Variable Rate Mortgages",0.748,0.75339999999999996,0.76029999999999998,0.76859999999999995,0.77510000000000001,0.77859999999999996,0.77769999999999995,0.77739999999999998,0.77290000000000003,0.78090000000000004,0.77990000000000004,0.77659999999999996,0.77459999999999996,0.77370000000000005,0.77410000000000001,0.77329999999999999,0.77190000000000003,0.76980000000000004,0.76249999999999996,0.76290000000000002,0.75729999999999997,0.75539999999999996,0.74760000000000004,0.73519999999999996,0.73050000000000004,0.71450000000000002,0.69310000000000005,0.68479999999999996,0.6764,0.67404153034141512,0.67062146940125678,0.65997366457587392,0.66086509987277631,0.65388184940296745,0.65149714222656685,0.64252157083794004,0.63048719777148665,0.60339578787277193,0.60234983798339681,0.58537292098730631,0.57931018262575285,0.5736605042470857,0.58093845450769055,0.56573472895839849,0.57461164869572667,0.58057008136288135,0.58250348922297301,0.5842146050974808,0]
["% of Fixed Rate Mortgages",4.0000000000000002E-4,5.0000000000000001E-4,5.0000000000000001E-4,4.0000000000000002E-4,4.0000000000000002E-4,4.0000000000000002E-4,4.0000000000000002E-4,2.9999999999999997E-4,2.9999999999999997E-4,1E-3,1E-3,8.9999999999999998E-4,8.9999999999999998E-4,8.0000000000000004E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,8.9999999999999998E-4,1E-3,1E-3,1.1000000000000001E-3,1.1000000000000001E-3,1.1999999999999999E-3,1.2999999999999999E-3,1.2999999999999999E-3,4.0000000000000002E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.0000000000000001E-4,5.1707232863730729E-4,5.4536160774135362E-4,5.5860378226209805E-4,5.6576390688323664E-4,5.8961441378541264E-4,6.071020695235861E-4,6.2273465480234527E-4,6.2951471708299343E-4,6.812095439152748E-4,6.7845551468262108E-4,6.7027020160372681E-4,6.7501959753616867E-4,6.5260797436267597E-4,6.2177712426604841E-4,5.9204932691737E-4,5.4096698840907251E-4,4.7339540281489552E-4,4.0060836753813333E-4,3.1445637402826768E-4,0]
["% of Base Rate Mortgages",0.17199999999999999,0.16969999999999999,0.16600000000000001,0.16270000000000001,0.15920000000000001,0.15859999999999999,0.15840000000000001,0.1583,0.16209999999999999,0.17319999999999999,0.17549999999999999,0.17780000000000001,0.1789,0.18049999999999999,0.18160000000000001,0.18090000000000001,0.18140000000000001,0.18540000000000001,0.19220000000000001,0.19170000000000001,0.1971,0.19620000000000001,0.1981,0.21010000000000001,0.21329999999999999,0.2218,0.24010000000000001,0.24349999999999999,0.25,0.25392085201358378,0.2530516487177244,0.26315618430715582,0.26066427550807636,0.27101248369356423,0.26880527379521302,0.27478601579700318,0.28111602216854592,0.3148475481520851,0.32343902476419545,0.33906142722888599,0.36446071339214364,0.37837197532327027,0.37661043372126052,0.39053560512485697,0.37942177432234447,0.37991055018766984,0.37577195683555731,0.39519533572777205,0]
["% of Libor Linked Mortgages",7.9500000000000001E-2,7.6399999999999996E-2,7.3200000000000001E-2,6.83E-2,6.5299999999999997E-2,6.2300000000000001E-2,6.3399999999999998E-2,6.4000000000000001E-2,6.4699999999999994E-2,4.4900000000000002E-2,4.36E-2,4.48E-2,4.5600000000000002E-2,4.4900000000000002E-2,4.3400000000000001E-2,4.4900000000000002E-2,4.58E-2,4.3799999999999999E-2,4.4400000000000002E-2,4.4400000000000002E-2,4.4600000000000001E-2,4.7300000000000002E-2,5.3100000000000001E-2,5.3499999999999999E-2,5.4899999999999997E-2,6.3299999999999995E-2,6.6299999999999998E-2,7.1300000000000002E-2,7.3099999999999998E-2,7.1520545316363968E-2,7.5781520273277697E-2,7.6311547334708671E-2,7.790486071226467E-2,7.4516052489683543E-2,7.9090481908695762E-2,8.2069678710254099E-2,8.7767265342884801E-2,8.1075454431228017E-2,7.3532681737724856E-2,7.4895381582204337E-2,5.5554084384567139E-2,4.7314912455280363E-2,4.1829334646783373E-2,4.3137616589826663E-2,4.5425609993519751E-2,3.9045973046633861E-2,4.1323945573931806E-2,2.0275602800718363E-2,0]
["Weighted Average Loan Size",45879.58,45024,44194.32,43365.31,42896.85,42742.19,42506.65,42083.39,41352.68,41193.86,40853.019999999997,40756.57,40731.58,40452,40429.019999999997,40397.01,40006.400000000001,40161.9,40360.36,40511.120000000003,40210.28,39926.39,39705.99,39828.01,39734.28,41100.78,42544.91,42034,42001.25,42418.91610227272,41773.09902469135,41338.091338582657,40731.053181818163,40256.746661676632,40496.053842364563,40227.572064056956,40877.779921874979,37504.214958333316,37232.312449888654,36641.763301886793,35273.124422110574,34670.076153846181,35104.82561959653,33927.849544072946,33701.067605177988,34095.220902777779,34286.480864661651,32904.007851562521,0]
["Weighted Average Interest Rate",7.5719999999999996E-2,8.0640000000000003E-2,8.1309999999999993E-2,7.8979999999999995E-2,7.7829999999999996E-2,7.7969999999999998E-2,7.7200000000000005E-2,6.3189999999999996E-2,5.4600000000000003E-2,5.4350000000000002E-2,5.416E-2,5.4019999999999999E-2,5.398E-2,5.4010000000000002E-2,5.4030000000000002E-2,5.4019999999999999E-2,5.4019999999999999E-2,5.3940000000000002E-2,5.3690000000000002E-2,5.3760000000000002E-2,5.3589999999999999E-2,5.348E-2,5.3060000000000003E-2,5.2510000000000001E-2,5.2339999999999998E-2,5.1560000000000002E-2,5.0569999999999997E-2,5.0090000000000003E-2,4.9660000000000003E-2,4.9527194894649497E-2,4.9339729183878973E-2,4.88196869496157E-2,4.8813413429858857E-2,4.8309754350477435E-2,4.8081577883021448E-2,4.7643050220707153E-2,4.6968975902758024E-2,4.5349039455253079E-2,4.2812192130560957E-2,4.206123728277672E-2,4.1595564741408485E-2,4.1228650675320583E-2,4.1558427837727535E-2,4.3298266279484111E-2,4.3015923277382767E-2,4.3171529148825945E-2,4.5549803710419473E-2,4.5705438047291568E-2,0]
["Weighted Average Maturity Date (years)",9.3699999999999992,9.06,8.75,8.39,8.11,7.91,7.7,7.45,7.19,6.94,6.76,6.54,6.33,6.11,5.91,5.69,5.5,5.33,5.25,5.16,5.0199999999999996,4.92,4.88,4.8499999999999996,4.76,4.83,4.8099999999999996,4.71,4.67,4.6665892720391353,4.6614958310269543,4.5307989057495357,4.3483030837010759,4.4004242525814652,4.3872484255761135,4.338366918871329,4.3152291924926311,4.6183225779885211,4.5890327731004161,4.4803933562666804,4.6072313488817063,4.5176262049470051,4.3861763809736809,4.3567518723615999,4.2293563914372365,4.1353741597377658,3.9552566772051492,4.1053443395770941,0]
["Weighted Average Seasoning (years)",11.84,12.21,12.6,13.02,13.38,13.69,13.93,14.3,14.62,14.89,15.16,15.43,15.71,16.03,16.29,16.52,16.809999999999999,17.04,17.170000000000002,17.350000000000001,17.57,17.739999999999998,17.78,17.829999999999998,17.96,17.829999999999998,17.8,17.91,17.989999999999998,18.089263247235902,18.174846150524655,18.276527599882208,18.423796580170809,18.425123496441056,18.564220693741468,18.68979325265018,18.732958860326494,18.388011945704267,18.530468539614212,18.647029813841907,18.70790768567635,18.885955103198174,19.191786708013833,19.316984133623059,19.590288368348784,19.788942192777647,20.036337658435979,20.250187046828028,0]
["% of Interest Only Mortgages",0.71299999999999997,0.71689999999999998,0.72460000000000002,0.72940000000000005,0.7409,0.74370000000000003,0.74450000000000005,0.75119999999999998,0.75529999999999997,0.76149999999999995,0.76170000000000004,0.76729999999999998,0.7712,0.77529999999999999,0.77939999999999998,0.78459999999999996,0.78890000000000005,0.79039999999999999,0.78979999999999995,0.78790000000000004,0.79279999999999995,0.78879999999999995,0.78029999999999999,0.76990000000000003,0.76929999999999998,0.75980000000000003,0.75290000000000001,0.74739999999999995,0.74260000000000004,0.73897750173884746,0.72974115176476195,0.72710406183367482,0.72714443865334943,0.72410783510737498,0.72813822453577259,0.71859746034300254,0.71382663972989069,0.68917143011922299,0.68277947214910151,0.68007982146035173,0.66281087258120253,0.66936920769529451,0.67283990544157402,0.6631427705628673,0.67181013958620739,0.67674240639390992,0.68885940511827892,0.68046831932699514,0]
["% of Repayment Mortgages",0.28699999999999998,0.28310000000000002,0.27539999999999998,0.27060000000000001,0.2591,0.25629999999999997,0.2555,0.24879999999999999,0.2447,0.23849999999999999,0.23830000000000001,0.23269999999999999,0.2288,0.22470000000000001,0.22059999999999999,0.21540000000000001,0.21110000000000001,0.20960000000000001,0.2102,0.21210000000000001,0.2072,0.2112,0.21970000000000001,0.2301,0.23069999999999999,0.2402,0.24709999999999999,0.25259999999999999,0.25740000000000002,0.26102249826115215,0.27025884823523805,0.27289593816632562,0.27285556134665101,0.27589216489262569,0.27186177546422624,0.28140253965699702,0.28617336027011014,0.31082856988077723,0.31722052785089838,0.31992017853964871,0.33718912741879714,0.3306307923047046,0.32716009455842626,0.33685722943713253,0.32818986041379283,0.32325759360608985,0.31114059488172136,0.31953168067300408,0]
["% of Mortgages in London",0.1087,0.1077,0.1095,0.11210000000000001,0.115,0.1168,0.1158,0.11559999999999999,0.1154,0.11600000000000001,0.1166,0.1176,0.1164,0.1174,0.1187,0.1198,0.1208,0.1208,0.1208,0.12280000000000001,0.12139999999999999,0.12280000000000001,0.1244,0.1268,0.121,0.1241,0.1249,0.1201,0.11459999999999999,0.11658745136858523,0.12152470547025841,0.11598967036611381,0.11591077854836615,0.11700529304330984,0.11250788542542244,0.11753391818358319,0.12108059220047354,0.13542384295496729,0.1385988407826389,0.14706504762604747,0.12897458140778509,0.13696724843104222,0.14071811940493106,0.11677087776783604,0.1184906860560607,0.12393417038463606,0.11916000022854754,0.11436514060387637,0]
["% of Mortgages in the South East",0.36149999999999999,0.36520000000000002,0.36280000000000001,0.35899999999999999,0.36059999999999998,0.35830000000000001,0.35830000000000001,0.35880000000000001,0.35749999999999998,0.35730000000000001,0.36049999999999999,0.36530000000000001,0.36890000000000001,0.36799999999999999,0.3674,0.3664,0.36799999999999999,0.36940000000000001,0.36930000000000002,0.36809999999999998,0.36880000000000002,0.36320000000000002,0.35449999999999998,0.34889999999999999,0.35249999999999998,0.33610000000000001,0.33129999999999998,0.32290000000000002,0.32779999999999998,0.3221361408403845,0.3101262084279976,0.31396287389523792,0.31138383160247413,0.30774599990924956,0.32156335195374108,0.30924810095658833,0.31094719001555404,0.25149803634460166,0.25158472387063935,0.24307504669168215,0.25367222727700978,0.24273956117873763,0.2424274512227069,0.25446189963728227,0.2553566765949275,0.24239466715257163,0.2489002463542507,0.23634605772479489,0]
["% of Owner Occupied Mortgages",0.98950000000000005,0.98919999999999997,0.99139999999999995,0.99099999999999999,0.99219999999999997,0.99229999999999996,0.99199999999999999,0.99199999999999999,0.99180000000000001,0.99109999999999998,0.9909,0.99119999999999997,0.99119999999999997,0.99209999999999998,0.99209999999999998,0.99209999999999998,0.9919,0.99460000000000004,0.99450000000000005,0.99450000000000005,0.99429999999999996,0.99429999999999996,0.99480000000000002,0.99480000000000002,0.995,0.99490000000000001,0.99490000000000001,0.99509999999999998,0.99509999999999998,0.99541730232537928,0.99582888984540319,0.99604547490240636,0.99674763752930751,0.9970059777353264,0.99766167814152007,1,1,1,1,1,1,1,1,1,1,1,1,1,0]
["% of Commerical Mortgages",1.0500000000000001E-2,1.0800000000000001E-2,8.6E-3,8.9999999999999993E-3,7.7999999999999996E-3,7.7000000000000002E-3,8.0000000000000002E-3,8.0000000000000002E-3,8.2000000000000007E-3,8.8999999999999999E-3,9.1000000000000004E-3,8.8000000000000005E-3,8.8000000000000005E-3,7.9000000000000008E-3,7.9000000000000008E-3,7.9000000000000008E-3,8.0999999999999996E-3,5.4000000000000003E-3,5.4999999999999997E-3,5.4999999999999997E-3,5.7000000000000002E-3,5.7000000000000002E-3,5.1999999999999998E-3,5.1999999999999998E-3,5.0000000000000001E-3,5.1000000000000004E-3,5.1000000000000004E-3,4.8999999999999998E-3,4.8999999999999998E-3,4.582697674620757E-3,4.1711101545967143E-3,3.9545250975935422E-3,3.252362470692619E-3,2.9940222646735689E-3,2.3383218584797374E-3,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MTL Lifetime Redemption Rate",0.37880000000000003,0.37580000000000002,0.37040000000000001,0.35699999999999998,0.35110000000000002,0.3377,0.32669999999999999,0.31740000000000002,0.31319999999999998,0.30470000000000003,0.29870000000000002,0.29049999999999998,0.2848,0.28199999999999997,0.27760000000000001,0.27060000000000001,0.26729999999999998,0.26519999999999999,0.26629999999999998,0.26619999999999999,0.2651,0.2666,0.2697,0.2707,0.27110000000000001,0.27400000000000002,0.2767,0.2777,0.27679999999999999,0.2772,0.27879999999999999,0.27789999999999998,0.27629999999999999,0.27750000000000002,0.27789999999999998,0.27839999999999998,0.27800000000000002,0.28320000000000001,0.28260000000000002,0.28189999999999998,0.28310000000000002,0.2823,0.28748759841028892,0.28810000000000002,0.28749999999999998,0.28620000000000001,0.28499999999999998,0.2848,1]
["Aggregate Potential Redraw Amount",23637945.399999999,21754740.379999999,19925182.129999999,18785097.34,17396197.09,16679139.92,15973909.800000001,14986709.18,13823104.529999999,14802150.199999999,14305968.689999999,13445791.99,13019486.34,12955665.18,12235046.710000001,11478020.92,11337930.310000001,10646245.85,10026813.619999999,9588441.0199999996,9712765.7699999996,8940104.1500000004,8425834.6600000001,7845388,7319659.9500000002,5872696.3200000003,2250.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Number of Properties in Possession",1,2,2,1,0,0,0,2,3,0,6,4,4,4,3,3,3,2,2,2,4,4,2,3,1,3,2,1,2,2,1,1,1,2,1,1,1,1,2,3,1,1,1,0,1,1,1,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MTL Quarterly Losses",34,-8,0,1,-2,0,14,-4,-6,25,0,0,-17,1,-1,-1,1,12,-12,0,0,0,0,11,-10,0,1,0,0,1,0,3,11,-10,0,1,0,146,25,0,1,-1,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",0.90390000000000004,0.90390000000000004,0.8982,0.8911,0.89459999999999995,0.88770000000000004,0.89590000000000003,0.88260000000000005,0.89900000000000002,0.90590000000000004,0.90910000000000002,0.91020000000000001,0.89890000000000003,0.91200000000000003,0.90910000000000002,0.8952,0.89539999999999997,0.90259999999999996,0.90920000000000001,0.90090000000000003,0.91449999999999998,0.90539999999999998,0.90559999999999996,0.90400000000000003,0.90490000000000004,0.9284,0.9335,0.93510000000000004,0.92900000000000005,0.93614331078118096,0.94717633436261905,0.9510510466076243,0.93943869482281883,0.9404279947034726,0.95125025511285943,0.92860687002189035,0.94139337933156686,0.94846339179587791,0.95795947397083714,0.9629348979466692,0.95574514785810527,0.9548842027604757,0.94567901296047907,0.92653451573997692,0.95068502933503074,0.95042767891735713,0.92866692431484832,0.9157041743873523,0]
[">1 to 2 months arrears",3.3099999999999997E-2,3.7400000000000003E-2,0.04,4.9000000000000002E-2,4.3200000000000002E-2,3.7999999999999999E-2,3.8100000000000002E-2,4.0599999999999997E-2,2.8299999999999999E-2,2.4199999999999999E-2,2.9899999999999999E-2,2.47E-2,3.3700000000000001E-2,2.1499999999999998E-2,2.7199999999999998E-2,2.9899999999999999E-2,2.5999999999999999E-2,2.5999999999999999E-2,2.1100000000000001E-2,3.32E-2,1.0800000000000001E-2,1.9800000000000002E-2,1.5299999999999999E-2,0.02,1.5800000000000002E-2,1.3100000000000001E-2,1.7299999999999999E-2,1.46E-2,1.77E-2,2.1489897878462987E-2,1.0414727270526898E-2,1.0299086736529291E-2,2.0235412909343515E-2,1.7729869316472375E-2,1.4093262968749187E-2,3.1375339657107745E-2,1.4930909161185934E-2,2.5511940238386013E-2,1.4470922787844247E-2,2.6018553857000302E-3,1.7700229395091811E-2,1.4543798792241956E-2,8.1370219537333886E-3,3.0417061953165854E-2,2.0839978732032669E-2,3.1030644243963072E-4,1.856326643085254E-2,2.8547277522771267E-2,0]
[">2 to 3 months arrears ",1.8100000000000002E-2,1.4800000000000001E-2,1.5699999999999999E-2,1.43E-2,1.61E-2,2.93E-2,1.8800000000000001E-2,1.72E-2,1.2E-2,1.0500000000000001E-2,1.0500000000000001E-2,1.4500000000000001E-2,1.2500000000000001E-2,1.38E-2,8.6E-3,1.7299999999999999E-2,0.02,1.1900000000000001E-2,1.55E-2,1.29E-2,1.8700000000000001E-2,1.54E-2,1.8499999999999999E-2,1.5800000000000002E-2,1.26E-2,1.34E-2,1.2999999999999999E-2,1.67E-2,2.1499999999999998E-2,1.0690083893972819E-2,1.2552271274711936E-2,9.3848146130564702E-3,1.299327068536028E-2,1.3895968703440297E-2,1.0955598690963018E-2,1.2567420366341049E-2,1.4546812027721061E-2,9.1995738203851426E-3,9.2477760103920892E-3,1.4741017951345064E-2,4.8193801100473279E-3,6.4889889548101929E-3,1.8897863195839078E-2,7.062222376511931E-3,1.3802730909318725E-2,2.6301149461560496E-3,6.4367572078850117E-3,6.3208058023887081E-3,0]
[">3 months arrears ",4.4900000000000002E-2,4.3900000000000002E-2,4.6100000000000002E-2,4.5600000000000002E-2,4.6100000000000002E-2,4.4999999999999998E-2,4.7199999999999999E-2,5.96E-2,6.0699999999999997E-2,5.9400000000000001E-2,5.0500000000000003E-2,5.0599999999999999E-2,5.4899999999999997E-2,5.2699999999999997E-2,5.5100000000000003E-2,5.7599999999999998E-2,5.8599999999999999E-2,5.9499999999999997E-2,5.4199999999999998E-2,5.2999999999999999E-2,5.6000000000000001E-2,5.9400000000000001E-2,6.0600000000000001E-2,6.0199999999999997E-2,6.6699999999999995E-2,4.5100000000000001E-2,3.6200000000000003E-2,3.3599999999999998E-2,3.1800000000000002E-2,3.1676707446382568E-2,2.9856667092142269E-2,2.9265052042789983E-2,2.7332621582477734E-2,2.7946167276614815E-2,2.3700883227427954E-2,2.745036995465977E-2,2.912889947952621E-2,1.6825094145350578E-2,1.8321827230926398E-2,1.9722228716285737E-2,2.1735242636755619E-2,2.4083009492471955E-2,2.7286101889948539E-2,3.5986199930345665E-2,1.4672261023617969E-2,4.6631899694046762E-2,4.6333052046413956E-2,4.9427742287487579E-2,0]
["Total ",{"$f":"SUM(B113:B116)","v":1},1,1,1,1,1,1,1,1,1,1,1,0.99999999999999989,1,1,1,1,1,1,{"$f":"SUM(U113:U116)","v":1},1,1,0.99999999999999989,1,1,{"$f":"SUM(AA113:AA116)","v":1},{"$f":"SUM(AB113:AB116)","v":1},{"$f":"SUM(AC113:AC116)","v":1},{"$f":"SUM(AD113:AD116)","v":1},{"$f":"SUM(AE113:AE116)","v":0.99999999999999933},1.0000000000000002,1,1.0000000000000004,1.0000000000000002,0.99999999999999944,0.99999999999999889,1,0.99999999999999967,0.99999999999999978,1,1,0.99999999999999989,1,1.0000000000000002,1.0000000000000002,0.99999999999999967,0.99999999999999978,0.99999999999999989,{"$f":"SUM(AX113:AX116)","v":0}]

{"sheet":"Graphs","index":1,"n_rows":2,"n_cols":15,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FIRST FLEXIBLE (NO.7) PLC"]