{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Summary","Graphs"],"not_rendered":{"charts":24,"images":5,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":175,"n_cols":13,"rows_kept":175,"cut":false,"hidden":false,"merged":[]}
[]
[]
["     Paragon Mortgages (No.19) PLC"]
[]
["Information as at the Principal Determination Date","2014-07-31","2014-10-31","2015-01-30","2015-04-30","2015-07-31","2015-10-30","2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31","2017-04-28"]
["Mortgage Asset Balance",341836,337311.65887999942,333007.56400999986,329869.75986999989,325743,312291.04209999985,264034.9841499998,198185.2016599999,161224.30585000003,142460.11077999976,130396.73608999987,0]
["Total Notes ",{"$f":"SUM(B8:B11)","v":341836},337312,333008,329870,325743,312291,{"$f":"SUM(H8:H11)","v":264035},198185,{"$f":"SUM(J8:J11)","v":161224},142460,{"$f":"SUM(L8:L11)","v":130397},0]
["Class A Notes ",305036,300512,296208,293070,288943,275491,227235,161385,124424,105660,93597,0]
["Class B Notes",15800,15800,15800,15800,15800,15800,15800,15800,15800,15800,15800,0]
["Class C Notes",14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,0]
["Class D Notes ",7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,7000,0]
["Class B, C and D Notes as a % of the Total Notes",{"$f":"SUM(B9:B11)/B7","v":0.10765396271896464},0.1090978085570629,0.11050785566713112,0.11155909903901537,0.11297249672287663,0.11783881059652695,{"$f":"SUM(H9:H11)/H7","v":0.13937546158653208},0.18568509221182228,{"$f":"SUM(J9:J11)/J7","v":0.22825385798640402},0.25831812438579249,{"$f":"SUM(L9:L11)/L7","v":0.28221508163531367},0]
["Lifetime Redemption Rate",5.67E-2,5.7599999999999998E-2,5.4899999999999997E-2,5.1299999999999998E-2,5.2400000000000002E-2,6.9800000000000001E-2,0.1416,0.23699999999999999,0.28039999999999998,0.29170000000000001,0.2923,1]
["Quarterly Redemption Rate",2.9399999999999999E-2,1.38E-2,1.35E-2,9.7999999999999997E-3,1.47E-2,4.2599999999999999E-2,0.155,0.25040000000000001,0.18679999999999999,0.1164,8.4699999999999998E-2,1]
["Further Advances released in the quarter",0,105,257,139,696,420,152,262,62,0,0,0]
["First Loss Fund Balance",10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,10500,0]
["Liquidity Amount of the First Loss Fund (3% of the Class A, B and C Notes)",{"$f":"SUM(B8:B10)*3%","v":10045.08},9909.3599999999988,9780.24,9686.1,9562.2899999999991,9158.73,{"$f":"SUM(H8:H10)*3%","v":7711.0499999999993},5735.55,{"$f":"SUM(J8:J10)*3%","v":4626.72},4063.7999999999997,{"$f":"SUM(L8:L10)*3%","v":3701.91},0]
["Liquidity Excess Amount (First Loss Fund - Liquidity Amount)",{"$f":"B16-B17","v":454.92000000000007},590.64000000000124,719.76000000000022,813.89999999999964,937.71000000000095,1341.2700000000004,{"$f":"H16-H17","v":2788.9500000000007},4764.45,{"$f":"J16-J17","v":5873.28},6436.2000000000007,{"$f":"L16-L17","v":6798.09},0]
["First Loss Fund as a % of the Assets ",{"$f":"+B16/B6","v":3.0716483927965457E-2},3.1128482291018101E-2,3.1530815317110022E-2,3.1830744364497066E-2,3.2234000423646859E-2,3.3622482186465526E-2,{"$f":"+H16/H6","v":3.9767457459481542E-2},5.2980746857242446E-2,{"$f":"+J16/J6","v":6.512665658346202E-2},7.3704842306455062E-2,{"$f":"+L16/L6","v":8.0523487894305079E-2},0]
["Opening PDL Balance",0,0,0,0,0,0,0,0,0,0,0,0]
["Quarterly Losses ",0,0,0,0,0,0,0,{"$f":"+I103+I140+I169","v":2},{"$f":"+J103+J140+J169","v":-2},{"$f":"+K103+K140+K169","v":0},{"$f":"+L103+L140+L169","v":0},{"$f":"+M103+M140+M169","v":5}]
["Quarterly Loss Rate (annualised)",{"$f":"1-(1-B21/B6)^4","v":0},0,0,0,0,0,{"$f":"1-(1-H21/H6)^4","v":0},4.036567228526966E-5,{"$f":"1-(1-J21/J6)^4","v":-4.9621233100927142E-5},0,{"$f":"1-(1-L21/L6)^4","v":0},0]
["PDL Replenishment made during the quarter (-ve = recoveries)",0,0,0,0,0,0,0,2,-2,0,0,5]
["Outstanding PDL at end of the quarter",{"$f":"B20+B21-B23","v":0},0,0,0,0,0,{"$f":"H20+H21-H23","v":0},0,0,0,0,0]
["Spread Trap repayment in the quarter","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Spread % (WA Funding Rate less WA Interest Rate)",2.2599999999999999E-2,2.29E-2,2.3E-2,2.29E-2,2.3E-2,2.3599999999999999E-2,2.6200000000000001E-2,2.8400000000000002E-2,2.69E-2,2.5700000000000001E-2,2.47E-2,0]
["Total Income as a % of the Assets",1.67E-2,1.1599999999999999E-2,1.1599999999999999E-2,1.15E-2,1.1599999999999999E-2,1.14E-2,1.0200000000000001E-2,1.0200000000000001E-2,1.04E-2,9.7000000000000003E-3,1.0200000000000001E-2,0]
["Quarterly surplus income to the Issuer (inc Issuer Services Provider Fee)",3151,2284,2301,2298,2210,2156,1692,1406,1086,823,793,11313]
["Surplus Income as a % of the Assets",{"$f":"+B28/350000","v":9.0028571428571423E-3},{"$f":"+C28/B6","v":6.6815665991879145E-3},6.8215845477745379E-3,6.9007441522589367E-3,6.6996138138608113E-3,6.6187147536554891E-3,5.4180228437618735E-3,5.3250519226696238E-3,5.4797229606633616E-3,5.1046893683989762E-3,5.5664704713351294E-3,0]
["Losses as a % of the Assets",{"$f":"+B21/350000","v":0},{"$f":"+C21/B6","v":0},0,0,0,0,0,7.5747538018060081E-6,-1.0091570829950942E-5,0,0,0]
["Number of Properties in Possession",{"$f":"+B101+B138+B167","v":0},0,0,0,0,0,0,0,0,0,{"$f":"+L101+L138+L167","v":0},0]
["Appointment of a Receiver of Rent",1,0,0,0,0,0,0,0,1,3,{"$f":"+L102+L139+L168","v":3},{"$f":"+M102+M139+M168","v":0}]
["Average Number of months (Possessions) in Arrears at the Sale Date",0,0,0,0,0,0,0,0,0,0,0,0]
["Average Number of months (RoR) in Arrears at the Sale Date",0,0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,0.99975586665653771,1,0.99904638802752721,1,1,0.99747067098955255,0.99791353623336154,1,1,0]
[">1 to 2 months arrears",0,0,2.4413334346230856E-4,0,5.0081051310402744E-4,0,0,2.5293290104473694E-3,2.0864637666384526E-3,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,4.5280145936879465E-4,0,0,0,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B36:B39)","v":1},{"$f":"SUM(C36:C39)","v":1},1,1,1,1,1,0.99999999999999989,1,1,1,{"$f":"SUM(M36:M39)","v":0}]
["Total Value of Arrears (£000's)",2,1.2505999225899997,1.0994398267599998,0.19027009880000001,1.5126300421900001,1.6631598521299999,0.76591962019000004,2.0267197044900001,6.2231897163200003,9.6295992236599997,8.4962895315600004,0]
["Total Value of Arrears as a % of the Notes Issued (£350,000,000)",{"$f":"+B41/350000","v":5.7142857142857145E-6},3.5731426359714277E-6,3.1412566478857138E-6,5.4362885371428576E-7,4.3218001205428578E-6,4.7518852918000001E-6,{"$f":"+H41/350000","v":2.1883417719714285E-6},5.7906277271142855E-6,{"$f":"+J41/350000","v":1.7780542046628573E-5},2.7513140639028569E-5,{"$f":"+L41/350000","v":2.4275112947314286E-5},0]
[]
["Underlying Assets ","2014-07-31","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+G5","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31",{"$f":"+M5","v":"2017-04-28"}]
["Weighted Average LTV",0.70679999999999998,0.70698563037806905,0.70746615550563896,0.70750363260173477,0.70734957080896932,0.70576447493440186,0.70149598059748453,0.69670777770489167,0.69440423357547632,0.69235386211688799,0.68830716145096948,0]
["Weighted Average Nationwide Indexed LTV",0.61809999999999998,0.61222099286480125,0.6128338748808636,0.61345677774435137,0.59478588537333565,0.58772191751238667,0.57869156142470513,0.56428226569787643,0.53753989912487077,0.52800163094963326,0.52272310538674238,0]
["Weighted Average Halifax Indexed LTV",0.63619999999999999,0.61296336999485324,0.61979346923386491,0.60549617295332059,0.57753084902222585,0.56733773622329287,0.56252961462485185,0.53246487724213132,0.51056456692530061,"n/a","n/a","n/a"]
["% of Standard Variable Rate Mortgages",2.8E-3,2.5923494399909901E-3,2.5624880099551599E-3,2.345490142245576E-3,2.1975608019817812E-3,2.2542724096920232E-3,2.3143969802609204E-3,2.9652608019048194E-3,3.5793779787577839E-3,3.9301835224924125E-3,3.5449479324463659E-3,0]
["% of Fixed Rate Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a variable margin)",0.27850000000000003,0.27920770957847296,0.28103653815860374,0.28074958791766019,0.27292035107955215,0.24596047518200648,0.18300146904983541,4.0414140878897754E-2,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a fixed margin)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to Libor plus a variable margin)",0.53590000000000004,0.5376564258768145,0.53922328579481671,0.54043421825103466,0.54139656276182624,0.50682173889995175,0.31804671123540573,0.12315106882637673,0.1445167730582603,0.15558742344535462,0.16156230080375164,0]
["% of Libor Linked Mortgages plus a Variable Margin ",0,0,0,0,7.9607837188275573E-3,6.4895165880263964E-2,0.28662284550522504,0.559786693308855,0.5243915529005827,0.48458829781909579,0.4550576122476318,0]
["% of Libor Linked Mortgages ",0.1578,0.15592955083331866,0.15294316848751999,0.15255131679797407,0.15183488758087776,0.15637908628951991,0.18316415071165487,0.23842349930376741,0.28789861178366483,0.31350191597822358,0.33465532887173671,0]
["% of Base Rate Tracker Mortgages",2.4899999999999999E-2,2.461396427140302E-2,2.4234519549104484E-2,2.3919386891085533E-2,2.368985405693445E-2,2.3689261338565956E-2,2.6850426517617976E-2,3.5259336880198437E-2,3.961368427873431E-2,4.2392179234833502E-2,4.5179810144433487E-2,0]
["Weighted Average Loan Size",129336.47,129238.18347892698,129222.9584827318,129614.8368840864,129985.29203112505,129420.24123497715,128923.3321044921,124880.40432262124,122324.96650227619,119113.8049999998,118112.985588768,0]
["Weighted Average Interest Rate",3.7569999999999999E-2,3.766613276445413E-2,3.7709694290823541E-2,3.7743207437920263E-2,3.7855903769506101E-2,3.8715559418969842E-2,4.1216563342554885E-2,4.3690085486387774E-2,4.2475536489240844E-2,3.9553190865586202E-2,3.8843491570840286E-2,0]
["Weighted Average Maturity Date (years)",17.690000000000001,17.505797937076455,17.298075478343154,17.069923479388031,16.856813390387014,16.621430601146923,16.036323074251115,15.075022837958967,14.327360231072129,13.798831759297952,13.31704197212907,0]
["Weighted Average Seasoning (months)",35.19,37.88286763964426,40.419768887383434,43.215739229137476,46.083360193292805,49.748705757062552,57.049522872922182,69.736421944280579,81.13473895109064,88.595408523670841,95.19036423387567,0]
["% of Interest Only Mortgages (optional switching to repayment)",0.75290000000000001,0.75543505862230576,0.75815520860786945,0.7590120351700973,0.75993757400175577,0.75583240458244327,0.72405325667522913,0.66234638096338683,0.6157521991278585,0.58925399250626631,0.56384644834402764,0]
["% of Interest Only Mortgages (mandatory switching to repayment)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Interest Only Mortgages",0.1479,0.14659026668150485,0.14355062967447943,0.14351537573088538,0.14278484602531835,0.14691542774162716,0.17235869169574208,0.22482632364469349,0.2707047303438585,0.29601296404382899,0.31996982770491078,0]
["% of Repayment Mortgages",9.9199999999999997E-2,9.7974674696189479E-2,9.8294161717651096E-2,9.7472589099017279E-2,9.7277579972926007E-2,9.7252167675929618E-2,0.10358805162902886,0.11282729539191974,0.11354307052828289,0.1147330434499048,0.11618372395106161,0]
["% of Mortgages in London",0.2291,0.22584894801131633,0.22332362404767112,0.22469944422674856,0.2209554858949645,0.22011872530108667,0.21726019991127751,0.20795109162945163,0.20538088568858312,0.20499799277216321,0.21285884403458305,0]
["% of Mortgages in the South East",0.3422,0.34399191173904559,0.34334575014808538,0.34153114254667993,0.34341800101007525,0.34101158372611551,0.33923821136184845,0.33065357317859795,0.32645787359735112,0.31877721855861096,0.30966071115561167,0]
["% of Owner Occupied Mortgages",1.9300000000000001E-2,1.8678999685099791E-2,1.8389866302905084E-2,1.777510697649513E-2,1.7302824207858485E-2,1.7456033683650774E-2,1.9049732656421549E-2,2.4746980142412323E-2,2.6621182937473311E-2,2.8322810138980036E-2,2.9080778198180741E-2,0]
["% of Investment Home Loans - Professional Landlords",0.45450000000000002,0.45181357746729306,0.45255748552748926,0.45356164305258867,0.45574568353453387,0.46658219432160913,0.48776550942520241,0.49752179766255938,0.51008893309494729,0.51888253901581027,0.51765723808769926,0]
["% of Investment Home Loans - Emerging Professional Landlords",0.5262,0.5295074228476071,0.52905264816960562,0.52866324997091607,0.52695149225760773,0.51596177199474014,0.49318475791837613,0.47773122219502839,0.46328988396757931,0.45279465084520959,0.45326198371412002,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.7,1.6973037791132908,1.6975803820407283,1.6990714901622992,1.6997411181873583,1.7033530302101518,1.7201277881187327,1.7617529483549472,1.7966346077570587,1.8252537425271285,1.838109253541953,0]
["% of Paragon Mortgages 2010 Limited Originated Assets",0.81440000000000001,0.81686413545528846,0.82025982395342023,0.82118380616869457,0.8222776975602073,0.81767737996222267,0.78767102579046677,0.72335190301412999,0.66890832595884286,0.64017572126445155,0.61661991305138408,0]
["% of Mortgage Trust Limited Originated Assets",0.18559999999999999,0.1831358645447129,0.17974017604657971,0.17881619383130501,0.17772230243979428,0.18232262003777797,0.21232897420953384,0.27664809698587073,0.33109167404115669,0.35982427873555012,0.38338008694861692,0]
[]
["Underlying Assets - Paragon Mortgages 2010 Paragon Originated Assets","2014-07-31","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+G44","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31",{"$f":"+M44","v":"2017-04-28"}]
["Weighted Average LTV",0.6996,0.6988170106978927,0.6978858380392462,0.69736283730187731,0.69617793547859652,0.69474390842022304,0.69485481963904794,0.69848014397655733,0.69613730301749932,0.69436236439864896,0.69471408229927567,0]
["Weighted Average Nationwide Indexed LTV",0.64880000000000004,0.64089421882458553,0.64168137620846188,0.64316644936338185,0.62339653530473227,0.61840664943649704,0.61542749845289457,0.61540339935920352,0.59718415638842681,0.5915289560264928,0.59086836616754335,0]
["Weighted Average Halifax Indexed LTV",0.65880000000000005,0.63637158602109412,0.64235186014080581,0.6264487407997803,0.59824091965652271,0.59136229833163623,0.59209070555515508,0.57117263946656593,0.5574900172075542,"n/a","n/a","n/a"]
["% of Standard Variable Rate Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a variable margin)",0.15040000000000001,0.15069378117566279,0.14708679282705736,0.14579011155261531,0.13329992618829453,0.12702029421569416,0.13271463745936263,1.9505228001168034E-2,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a fixed margin)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to Libor plus a variable margin)",0.84960000000000002,0.8493062188243371,0.85291320717294272,0.85420988844738477,0.84783348999570707,0.7997173133946337,0.56388850058131212,0.42180726536144164,0.44120217261403377,0.45656926196479697,0.47091744235342664,0]
["% of Libor Linked Mortgages plus a Variable Margin ",0,0,0,0,1.8866583815998351E-2,7.3262392389672137E-2,0.3033968619593253,0.55868750663739031,0.55879782738596628,0.54343073803520303,0.5290825576465733,0]
["% of Libor Linked Mortgages ",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Base Rate Tracker Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["Weighted Average Loan Size",184295.46,184477.94943734017,185313.08825641026,186100.43677002584,186801.6405440415,187603.92994750658,190315.26847887324,184863.43345047926,186605.60890459365,188166.10313953488,185628.61784232364,0]
["Weighted Average Interest Rate",4.8890000000000003E-2,4.8887584981730771E-2,4.8879927322116254E-2,4.8868174010104647E-2,4.8794319831869222E-2,4.8867714420215008E-2,4.9375972081261835E-2,4.9892432532304583E-2,4.9918010243543212E-2,4.787606342958086E-2,4.7841682369747639E-2,0]
["Weighted Average Maturity Date (years)",19.64,19.414417770426748,19.180729971113891,18.93211820544732,18.70278032937507,18.458540689432578,18.211430381423281,17.831987053253549,17.436005043092905,17.016483120048218,16.732830058344007,0]
["Weighted Average Seasoning (months)",7.54,10.557496829281138,13.584980712674575,16.506697574242828,19.535825038113959,22.562178223657156,25.51342751306181,28.536718246250732,31.646658424236389,34.704994366248556,37.703533781758708,0]
["% of Interest Only Mortgages (optional switching to repayment)",0.94089999999999996,0.94130450655958975,0.94009389466730575,0.94035109062332278,0.94089505716963429,0.94087943496540405,0.92713203995074545,0.92436289572606112,0.9339649773085078,0.94212478599136162,0.93777160634139856,0]
["% of Interest Only Mortgages (mandatory switching to repayment)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Interest Only Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Repayment Mortgages",5.91E-2,5.86954934404103E-2,5.9906105332694276E-2,5.9648909376677092E-2,5.9104942830365687E-2,5.9120565034595972E-2,7.2867960049254568E-2,7.563710427393891E-2,6.6035022691492182E-2,5.7875214008638327E-2,6.2228393658601361E-2,0]
["% of Mortgages in London",0.1615,0.16170678849642503,0.16141186732583593,0.16195335500799637,0.15855768081110586,0.15808919395526586,0.16041778786438404,0.14670100583551973,0.15249236070856956,0.15718700338678851,0.14786836047504648,0]
["% of Mortgages in the South East",0.29220000000000002,0.29054006722579728,0.29157812892146034,0.29322053794162611,0.29622750890273586,0.2991614401639725,0.30082318614901438,0.29569955141881094,0.27668250043238712,0.25198456333111546,0.25465379655151316,0]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.74239999999999995,0.74194603702664508,0.74026042674903469,0.73890987829975652,0.74259958378379209,0.74322015931343366,0.75661816427727879,0.78600596501781628,0.79116360727360169,0.80668406974265972,0.81558308290339121,0]
["% of Investment Home Loans - Emerging Professional Landlords",0.2576,0.25805396297335498,0.25973957325096525,0.26109012170024348,0.25740041621620785,0.25677984068656629,0.24338183572272115,0.21399403498218372,0.20883639272639831,0.19331593025734028,0.1844169170966089,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.71,1.7120523872243505,1.7126752568263606,1.714635280974087,1.7134801195790117,1.7140724757898269,1.7059111664319058,1.7122418648034019,1.7161560289800255,1.7160502411958565,1.7078387853221078,0]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,0,0,0,0,0]
["PM2010 Paragon Quarterly Losses",0,0,0,0,0,0,0,2,-2,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,1,1,1,1,1,1,1,1,1,0]
[">1 to 2 months arrears",0,0,0,0,0,0,0,0,0,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B105:B108)","v":1},{"$f":"SUM(C105:C108)","v":1},1,1,1,1,1,1,1,1,1,{"$f":"SUM(M105:M108)","v":0}]
[]
["Underlying Assets - Paragon Mortgages 2010 Mortgage Trust Originated Assets","2014-07-31","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+G74","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31",{"$f":"+M74","v":"2017-04-28"}]
["Weighted Average LTV",0.72160000000000002,0.72218087384068996,0.72331935550784088,0.72318474078096318,0.72271224472949847,0.72115764764323309,0.71692791827032853,0.70997820900817721,0.71128284828059185,0.71309467966893125,0.7050674864745774,0]
["Weighted Average Nationwide Indexed LTV",0.66279999999999994,0.65655590411949316,0.65677347787263629,0.65682960711840965,0.63568332584252352,0.62869909354167508,0.62653287709713767,0.62593934779176719,0.61037447733881345,0.61100359335140586,0.60843212510767852,0]
["Weighted Average Halifax Indexed LTV",0.6754,0.65056681644496173,0.65790203349812459,0.64241656049152729,0.61136595064535015,0.6008052062271898,0.6015178729270455,0.58343462800981194,0.56989924177826501,"n/a","n/a","n/a"]
["% of Standard Variable Rate Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a variable margin)",0.40920000000000001,0.40957476556604422,0.41296676771366425,0.4129020298847198,0.40506743078551805,0.36835763639043778,0.28026574881410549,8.0482331771530954E-2,0,0,0,0]
["% of Fixed Rate Mortgages (reverting to Libor plus a fixed margin)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to SVR)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to Libor plus a variable margin)",0.59079999999999999,0.59042523443395578,0.58703323228633575,0.5870979701152802,0.58863467189305385,0.54990479297083583,0.32674176652375625,0,0,0,0,0]
["% of Libor Linked Mortgages plus a Variable Margin ",0,0,0,0,6.2978973214280736E-3,8.1737570638726317E-2,0.39299248466213821,0.91951766822846903,1,1,1,0]
["% of Libor Linked Mortgages ",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Base Rate Tracker Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["Weighted Average Loan Size",135183.51,134528.38517195769,134009.75410940632,133824.25028263798,133432.77942058624,132094.98834770118,131470.77387640454,127414.88539493295,122028.5880487805,114966.71040431266,112875.71889240507,0]
["Weighted Average Interest Rate",3.814E-2,3.8123358520623596E-2,3.8097727699312994E-2,3.8094658644526928E-2,3.8222086888353962E-2,3.9570337104004503E-2,4.4389357381215085E-2,5.2397460317757202E-2,5.3482019873351508E-2,5.1486723601444614E-2,5.1484176567408467E-2,0]
["Weighted Average Maturity Date (years)",19.72,19.518639222153123,19.25343003300997,19.004380315730213,18.76726045020089,18.555539791809736,18.250453111669117,17.940413143290947,17.851310617906062,17.744334626180102,17.551892974000584,0]
["Weighted Average Seasoning (months)",7.31,10.346785907346515,13.376186147046312,16.308084860036345,19.328025863720573,22.235887162678722,24.829923365104683,27.793530183511955,31.161515180873206,34.252306438432761,37.323792660956514,0]
["% of Interest Only Mortgages (optional switching to repayment)",0.91869999999999996,0.91894579372566176,0.91859958290040411,0.9184733497086297,0.91803107379521731,0.9179455335777833,0.91543229942665416,0.90977456829627523,0.90764421872128853,0.89579415192606848,0.88512045326230793,0]
["% of Interest Only Mortgages (mandatory switching to repayment)",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Interest Only Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Repayment Mortgages",8.1299999999999997E-2,8.1054206274338264E-2,8.1400417099595876E-2,8.1526650291370364E-2,8.1968926204782785E-2,8.2054466422216671E-2,8.4567700573345922E-2,9.0225431703724851E-2,9.2355781278711413E-2,0.10420584807393148,0.11487954673769202,0]
["% of Mortgages in London",0.2127,0.20968575400330983,0.20672366975231174,0.2079703947631403,0.2036717406302109,0.21204276887178961,0.20237164785057304,0.1749941212326048,0.14218968010240643,0.11008653081199114,0.12482346507011621,0]
["% of Mortgages in the South East",0.35539999999999999,0.35804175447928543,0.3579979735985625,0.35523982449098324,0.35698269810204025,0.34227670498226498,0.33715567379148614,0.31761683376696664,0.31264672113279462,0.318685581792026,0.28061818416718121,0]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.40570000000000001,0.40800270433751418,0.40697370630460578,0.4078500914702235,0.40749888426991809,0.42144026001271834,0.44638473932342798,0.45046363138270845,0.47534552143450953,0.48346740244101255,0.48086505885822456,0]
["% of Investment Home Loans - Emerging Professional Landlords",0.59430000000000005,0.59199729566248593,0.59302629369539428,0.59214990852977656,0.59250111573008191,0.57855973998728161,0.55361526067657196,0.5495363686172916,0.52465447856549052,0.51653259755898739,0.5191349411417755,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.51,1.5083459518768501,1.5060026717272057,1.5046374590841658,1.5060870646757882,1.5100483436869334,1.5108291180597782,1.5139293126081985,1.5244133055059075,1.5381505608844226,1.5470393678967562,0]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,0,1,1,1,0]
["PM2010 Mortgage Trust Quarterly Losses",0,0,0,0,0,0,0,0,0,0,0,5]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,1,1,1,1,1,1,0.99388039082537216,1,1,0]
[">1 to 2 months arrears",0,0,0,0,0,0,0,0,6.1196091746278042E-3,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B142:B145)","v":1},{"$f":"SUM(C142:C145)","v":1},{"$f":"SUM(D142:D145)","v":1},{"$f":"SUM(E142:E145)","v":1},1,1,1,1,1,1,1,{"$f":"SUM(M142:M145)","v":0}]
[]
["Underlying Assets - Mortgage Trust Limited Originated Assets (ex FF4)","2014-07-31","2014-10-31","2015-01-30","2015-04-30","2015-07-31",{"$f":"+G111","v":"2015-10-30"},"2016-01-29","2016-04-29","2016-07-29","2016-10-31","2017-01-31",{"$f":"+M111","v":"2017-04-28"}]
["Weighted Average LTV",0.66679999999999995,0.66648941007743168,0.6658285696520736,0.66701879672015751,0.66931924822693911,0.66988807650621918,0.67084933190708596,0.67414405595338411,0.67528781152195116,0.67319378275293673,0.67061530498415889,0]
["Weighted Average Nationwide Indexed LTV",0.43809999999999999,0.43275588840560186,0.4305347539829551,0.43095668964050504,0.42086686049519295,0.41686885584179079,0.41459927607244823,0.41418657688246868,0.4034406761602366,0.39877363566306723,0.40058813404077792,0]
["Weighted Average Halifax Indexed LTV",0.48309999999999997,0.46181115124829519,0.46465789897810322,0.45544180627580794,0.43733158694138824,0.42909760599305385,0.429256825207596,0.41213493455736783,0.4029666079720674,"n/a","n/a","n/a"]
["% of Standard Variable Rate Mortgages",1.5100000000000001E-2,1.4155334600547713E-2,1.425662345680073E-2,1.3116765836422547E-2,1.2365138037339105E-2,1.2364194904751425E-2,1.0900052566433966E-2,1.0718529547869129E-2,1.0810836573053914E-2,1.0922507887192555E-2,9.2465624927501391E-3,0]
["% of Libor Linked Mortgages ",0.85050000000000003,0.85144191292606375,0.85091253303259706,0.85311801761025441,0.85433783771912375,0.85770534811927135,0.86264322329792809,0.86182952964951898,0.86954349612511583,0.87126393216125853,0.87290743641724322,0]
["% of Base Rate Tracker Mortgages",0.13439999999999999,0.13440275247338848,0.13483084351060229,0.13376521655332307,0.13329702424353707,0.1299304569759773,0.12645672413563785,0.12745194080261196,0.11964566730183032,0.11781355995154888,0.11784600109000656,0]
["Weighted Average Loan Size",87379.65,87374.62838755305,86998.311308139528,87776.867440476199,88655.162588055144,88965.189078124982,89699.643744000015,90924.641608623526,91404.152945205526,90406.713597883601,91392.160914076798,0]
["Weighted Average Interest Rate",2.283E-2,2.3057752256040061E-2,2.291983490474787E-2,2.2974965261474033E-2,2.2993734098382648E-2,2.3210550645072287E-2,2.3437053186252169E-2,2.3566589252016951E-2,2.3764921220989037E-2,2.1741344021014485E-2,2.1772099954919497E-2,0]
["Weighted Average Maturity Date (years)",8.8800000000000008,8.6493617734931174,8.4624281658194906,8.2744809698432178,8.0979526268776567,8.0691390399633622,7.8696522174227495,7.6973129792118629,7.6187485549198222,7.4685710508378547,7.2387673642355734,0]
["Weighted Average Seasoning (months)",157.29,160.45950840143911,163.58338511692472,166.54219082188624,169.61494100808076,172.72811446005389,175.74998929958784,178.62019641259786,181.61626202391156,184.85036367387895,187.92183361121815,0]
["% of Interest Only Mortgages",0.79700000000000004,0.80044543457360218,0.79865633177792361,0.80258601112088057,0.80341546370461148,0.8057992349560672,0.81175304659858816,0.81267981270869238,0.81761261779783678,0.82265978572663656,0.83460210531955836,0]
["% of Repayment Mortgages",0.20300000000000001,0.19955456542639782,0.2013436682220765,0.1974139888791194,0.19658453629538844,0.19420076504393277,0.18824695340141182,0.18732018729130762,0.1823873822021633,0.17734021427336352,0.16539789468044169,0]
["% of Mortgages in London",0.35949999999999999,0.35396682005131819,0.35379097335987492,0.35771078229620318,0.35711362818057962,0.32406856935421274,0.32305140389075737,0.32398283125532007,0.32285426293237296,0.3292512721983179,0.33383050973380018,0]
["% of Mortgages in the South East",0.35589999999999999,0.36014264662231238,0.35667812559776607,0.35430067527560638,0.35632927576114826,0.38946278647340615,0.39074884823435557,0.38787114164002501,0.38994046359511897,0.3821100990673586,0.37960711795250068,0]
["% of Owner Occupied Mortgages",0.1041,0.10199531223191563,0.10231361016437059,9.9404346975778532E-2,9.7358766853248777E-2,9.5742556135019488E-2,8.9718008233876725E-2,8.9452920197301167E-2,8.0404265720569343E-2,7.8712893522662114E-2,7.585364808495744E-2,0]
["% of Investment Home Loans - Professional Landlords",0.28499999999999998,0.25729644716935396,0.2581538338393351,0.25926658276674608,0.26159714937155781,0.26508571492261085,0.26740530016435488,0.26645026307498987,0.26783949041408978,0.27578534443722619,0.27729986651441979,0]
["% of Investment Home Loans - Emerging Professional Landlords",0.6109,0.64070824059873033,0.63953255599629433,0.64132907025747532,0.6410440837751934,0.63917172894236973,0.64287669160176841,0.64409681672770902,0.65175624386534081,0.64550176204011167,0.64684648540062273,0]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",2.2599999999999998,2.2674918054654509,2.2812768997628363,2.2830857362918593,2.2836469690499723,2.2892360028416801,2.2905053008967378,2.2852087104485865,2.2822698594010773,2.2917482299597651,2.2879024893974349,0]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",1,0,0,0,0,0,0,0,0,2,2,0]
["MTL Quarterly Losses",0,0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,0.99864174304914977,1,0.99463425828170393,1,1,0.99085723329383124,1,1,1,0]
[">1 to 2 months arrears",0,0,1.3582569508502169E-3,0,2.8179384704611478E-3,0,0,9.1427667061687763E-3,0,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,2.5478032478348459E-3,0,0,0,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B171:B174)","v":1},{"$f":"SUM(C171:C174)","v":1},{"$f":"SUM(D171:D174)","v":1},{"$f":"SUM(E171:E174)","v":1},1,1,1,1,1,1,1,{"$f":"SUM(M171:M174)","v":0}]

{"sheet":"Graphs","index":1,"n_rows":2,"n_cols":11,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,"PARAGON MORTGAGES (NO.19) PLC"]