{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Summary","Graphs"],"not_rendered":{"charts":22,"images":6,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Summary","index":0,"n_rows":130,"n_cols":12,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
[]
[]
["     Paragon Mortgages (No.16) PLC"]
[]
["Information as at the Principal Determination Date","2011-12-30","2012-03-30","2012-06-29","2012-09-28","2012-12-31","2013-03-28","2013-06-28","2013-09-30","2013-12-31","2014-03-31","2014-06-30"]
["Mortgage Asset Balance",128442,163099,161873,159976,159194,157849,152079,141368,128573,118306,111785]
["Pre Funding Reserve",35270,0,0,0,0,0,0,0,0,0,0]
["Retained Available Redemption Funds for the funding of future Discretionary Further Advances",0,295,293,0,100,460,500,100,0,0,0]
["Total Assets",{"$f":"SUM(B6:B8)","v":163712},163394,162166,159976,159294,158309,{"$f":"SUM(H6:H8)","v":152579},{"$f":"SUM(I6:I8)","v":141468},{"$f":"SUM(J6:J8)","v":128573},{"$f":"SUM(K6:K8)","v":118306},{"$f":"SUM(L6:L8)","v":111785}]
["Total Notes ",{"$f":"SUM(B11:B12)","v":163712},163394,162166,159976,159294,158309,{"$f":"SUM(H11:H12)","v":152579},{"$f":"SUM(I11:I12)","v":141468},{"$f":"SUM(J11:J12)","v":128573},{"$f":"SUM(K11:K12)","v":118306},{"$f":"SUM(L11:L12)","v":111785}]
["Class A Notes ",131612,131294,130066,127876,127194,126209,120479,109368,96473,86206,79685]
["Class Z Notes ",32100,32100,32100,32100,32100,32100,32100,32100,32100,32100,32100]
["Class Z Notes as a % of the Total Notes",{"$f":"B12/B10","v":0.19607603596559811},0.1964576422634858,0.1979453152942047,0.20065509826473971,0.20151418132509699,0.20276800434593106,{"$f":"H12/H10","v":0.21038281808112519},{"$f":"I12/I10","v":0.22690643820510645},{"$f":"J12/J10","v":0.24966361522248062},{"$f":"K12/K10","v":0.27133027910672325},{"$f":"L12/L10","v":0.28715838439862235}]
["Lifetime Redemption Rate",6.0000000000000001E-3,1.38E-2,2.1100000000000001E-2,2.87E-2,2.8000000000000001E-2,2.9399999999999999E-2,4.65E-2,7.7399999999999997E-2,0.1085,0.1283,0.1361]
["Quarterly Redemption Rate",1.1999999999999999E-3,4.8999999999999998E-3,8.5000000000000006E-3,1.26E-2,6.4000000000000003E-3,9.1000000000000004E-3,3.6600000000000001E-2,7.2900000000000006E-2,9.06E-2,7.9899999999999999E-2,5.6800000000000003E-2]
["Further Advances released in the quarter",37,0,141,132,214,82,0,343,18,0,194]
["First Loss Fund Balance",4914,4914,4914,4914,4914,4914,4914,4914,4914,4914,4914]
["Liquidity Amount of the First Loss Fund (3% of the Class A Notes)",{"$f":"B11*3%","v":3948.3599999999997},3938.8199999999997,3901.98,3836.2799999999997,3815.8199999999997,3786.27,{"$f":"H11*3%","v":3614.37},{"$f":"I11*3%","v":3281.04},{"$f":"J11*3%","v":2894.19},{"$f":"K11*3%","v":2586.1799999999998},{"$f":"L11*3%","v":2390.5499999999997}]
["Liquidity Excess Amount (First Loss Fund - Liquidity Amount)",{"$f":"B17-B18","v":965.64000000000033},975.18000000000029,1012.02,1077.7200000000003,1098.1800000000003,1127.73,{"$f":"H17-H18","v":1299.6300000000001},{"$f":"I17-I18","v":1632.96},{"$f":"J17-J18","v":2019.81},{"$f":"K17-K18","v":2327.8200000000002},{"$f":"L17-L18","v":2523.4500000000003}]
["First Loss Fund as a % of the Assets ",{"$f":"+B17/B9","v":3.0016125879593434E-2},3.0074543740896239E-2,3.0302282845972646E-2,3.0717107566134921E-2,3.0848619533692417E-2,3.1040559917629447E-2,{"$f":"+H17/H9","v":3.2206266917465705E-2},{"$f":"+I17/I9","v":3.4735770633641527E-2},{"$f":"+J17/J9","v":3.8219532872376005E-2},{"$f":"+K17/K9","v":4.1536354876337632E-2},{"$f":"+L17/L9","v":4.3959386321957332E-2}]
["Opening PDL Balance",0,0,0,0,0,0,0,0,0,0,0]
["Quarterly Losses ",0,0,0,0,0,0,0,0,0,0,0]
["Quarterly Loss Rate (annualised)",{"$f":"1-(1-B22/B9)^4","v":0},0,0,0,0,0,{"$f":"1-(1-H22/H9)^4","v":0},{"$f":"1-(1-I22/I9)^4","v":0},{"$f":"1-(1-J22/J9)^4","v":0},{"$f":"1-(1-K22/K9)^4","v":0},{"$f":"1-(1-L22/L9)^4","v":0}]
["PDL Replenishment made during the quarter (-ve = recoveries)",0,0,0,0,0,0,0,0,0,0,0]
["Outstanding PDL at end of the quarter",{"$f":"B21+B22-B24","v":0},0,0,0,0,0,{"$f":"H21+H22-H24","v":0},{"$f":"I21+I22-I24","v":0},{"$f":"J21+J22-J24","v":0},{"$f":"K21+K22-K24","v":0},{"$f":"L21+L22-L24","v":0}]
["Spread Trap repayment in the quarter","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"]
["Spread % (WA Funding Rate less WA Interest Rate)",1.06E-2,9.1000000000000004E-3,9.9000000000000008E-3,1.0500000000000001E-2,1.15E-2,1.21E-2,1.41E-2,1.7000000000000001E-2,1.83E-2,1.9599999999999999E-2,1.95E-2]
["Total Income as a % of the Assets",6.7000000000000002E-3,1.2699999999999999E-2,1.2999999999999999E-2,1.26E-2,1.2E-2,1.18E-2,1.18E-2,1.23E-2,1.35E-2,1.29E-2,1.32E-2]
["Quarterly surplus income to the Issuer",0,138,333,322,277,284,308,432,576,477,453]
["Surplus Income as a % of the Assets",{"$f":"+B29/163800","v":0},{"$f":"+C29/B9","v":8.4294370602032843E-4},2.0380185318922359E-3,1.9856196736677233E-3,1.7315097264589689E-3,1.7828669001971199E-3,1.9455621600793385E-3,2.8313201685684136E-3,4.071592162185088E-3,3.7099546561097587E-3,3.8290534715060944E-3]
["Losses as a % of the Assets ",{"$f":"+B22/163800","v":0},{"$f":"+C22/B9","v":0},0,0,0,0,0,0,0,0,0]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,0,0,0,0]
["Average Number of months (Possessions) in Arrears at the Sale Date",0,0,0,0,0,0,0,0,0,0,0]
["Average Number of months (RoR) in Arrears at the Sale Date",0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,1,1,1,0.99929999999999997,0.99929999999999997,0.99919999999999998,1,0.99880000000000002,0.99880000000000002]
[">1 to 2 months arrears",0,0,0,0,0,6.9999999999999999E-4,6.9999999999999999E-4,8.0000000000000004E-4,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,0,0,0,0,0,1.1999999999999999E-3,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,1.1999999999999999E-3]
["Total ",{"$f":"SUM(B37:B40)","v":1},1,1,1,1,1,{"$f":"SUM(H37:H40)","v":1},{"$f":"SUM(I37:I40)","v":1},{"$f":"SUM(J37:J40)","v":1},{"$f":"SUM(K37:K40)","v":1},{"$f":"SUM(L37:L40)","v":1}]
["Total Value of Arrears (£000's)",0,2,0,0,3,1,0,1,0,2,4]
["Total Value of Arrears as a % of the Notes Issued (£163,800,000)",{"$f":"+B42/163800","v":0},1.221001221001221E-5,0,0,1.8315018315018315E-5,6.105006105006105E-6,{"$f":"+H42/163800","v":0},{"$f":"+I42/163800","v":6.105006105006105E-6},{"$f":"+J42/163800","v":0},{"$f":"+K42/163800","v":1.221001221001221E-5},{"$f":"+L42/163800","v":2.442002442002442E-5}]
[]
["Underlying Assets ","2011-12-30","2012-03-30","2012-06-29","2012-09-28","2012-12-31","2013-03-28","2013-06-28","2013-09-30","2013-12-31","2014-03-31","2014-06-30"]
["Weighted Average LTV",0.6976,0.7,0.70079999999999998,0.70050000000000001,0.69989999999999997,0.69910000000000005,0.69989999999999997,0.69930000000000003,0.69820000000000004,0.69610000000000005,0.6946]
["Weighted Average Nationwide Indexed LTV",0.69220000000000004,0.70779999999999998,0.7087,0.69650000000000001,0.69510000000000005,0.7006,0.69940000000000002,0.66510000000000002,0.66500000000000004,0.6502,0.63719999999999999]
["Weighted Average Halifax Indexed LTV",0.69230000000000003,0.69299999999999995,0.69810000000000005,0.69520000000000004,0.69489999999999996,0.69810000000000005,0.68530000000000002,0.66410000000000002,0.65149999999999997,0.64500000000000002,0.63070000000000004]
["% of Standard Variable Rate Mortgages",0,0,0,0,1.2699999999999999E-2,7.9600000000000004E-2,0.30919999999999997,0.61799999999999999,0.81279999999999997,0.94120000000000004,0.94379999999999997]
["% of Fixed Rate Mortgages (reverting to SVR)",0.3629,0.34129999999999999,0.34370000000000001,0.3473,0.34649999999999997,0.32869999999999999,0.22070000000000001,8.8599999999999998E-2,3.0999999999999999E-3,2.0999999999999999E-3,2.2000000000000001E-3]
["% of Base Rate Mortgages",0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to SVR)",0.6371,0.65869999999999995,0.65629999999999999,0.65269999999999995,0.64080000000000004,0.5917,0.47010000000000002,0.29339999999999999,0.184,5.67E-2,5.3999999999999999E-2]
["Weighted Average Loan Size",161157.37,162287.34,161872.69,161103.54,160801.79999999999,160741.88,159078.16,157776.9,155468.81,153246.43,152295.79999999999]
["Weighted Average Interest Rate",4.7759999999999997E-2,4.8509999999999998E-2,4.854E-2,4.7239999999999997E-2,4.5379999999999997E-2,4.5749999999999999E-2,4.7710000000000002E-2,5.0599999999999999E-2,5.2159999999999998E-2,5.3539999999999997E-2,5.3600000000000002E-2]
["Weighted Average Maturity Date (years)",19.920000000000002,19.600000000000001,19.329999999999998,19.05,18.809999999999999,18.55,18.329999999999998,18.04,17.809999999999999,17.52,17.309999999999999]
["Weighted Average Seasoning (months)",6.81,8.33,11.31,14.33,17.38,20.3,23.21,26.1,29.09,32.08,35.090000000000003]
["% of Interest Only Mortgages",0.39179999999999998,0.3836,0.38200000000000001,0.38300000000000001,0.38109999999999999,0.38429999999999997,0.37169999999999997,0.3427,0.30370000000000003,0.26939999999999997,0.25119999999999998]
["% of Interest Only Mortgages (mandatory switching to repayment)",0.51270000000000004,0.51590000000000003,0.51859999999999995,0.51739999999999997,0.51929999999999998,0.51619999999999999,0.52900000000000003,0.55400000000000005,0.59040000000000004,0.62250000000000005,0.63319999999999999]
["% of Repayment Mortgages",9.5500000000000002E-2,0.10050000000000001,9.9400000000000002E-2,9.9599999999999994E-2,9.9599999999999994E-2,9.9500000000000005E-2,9.9299999999999999E-2,0.1033,0.106,0.1082,0.1157]
["% of Mortgages in London",0.29459999999999997,0.26029999999999998,0.26090000000000002,0.25919999999999999,0.26029999999999998,0.25690000000000002,0.24490000000000001,0.2346,0.21940000000000001,0.19489999999999999,0.19289999999999999]
["% of Mortgages in the South East",0.27129999999999999,0.28499999999999998,0.28179999999999999,0.2853,0.28349999999999997,0.28510000000000002,0.28499999999999998,0.27550000000000002,0.26640000000000003,0.26929999999999998,0.26379999999999998]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.69879999999999998,0.68140000000000001,0.68240000000000001,0.68520000000000003,0.68899999999999995,0.68810000000000004,0.70420000000000005,0.7137,0.74129999999999996,0.75209999999999999,0.76]
["% of Investment Home Loans - Emerging Professional Landlords",0.30120000000000002,0.31859999999999999,0.31759999999999999,0.31480000000000002,0.311,0.31190000000000001,0.29580000000000001,0.2863,0.25869999999999999,0.24790000000000001,0.24]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.58,1.59,1.59,1.5940000000000001,1.59,1.593,1.59,1.6,1.6,1.613,1.62]
["% of Paragon Originated Assets",0.57340000000000002,0.58079999999999998,0.58240000000000003,0.58130000000000004,0.58379999999999999,0.5806,0.59509999999999996,0.62209999999999999,0.66439999999999999,0.69930000000000003,0.71589999999999998]
["% of Mortgage Trust Originated Assets",0.42659999999999998,0.41920000000000002,0.41760000000000003,0.41870000000000002,0.41620000000000001,0.4194,0.40489999999999998,0.37790000000000001,0.33560000000000001,0.30070000000000002,0.28410000000000002]
[]
["Underlying Assets - Paragon Originated Assets","2011-12-30","2012-03-30","2012-06-29","2012-09-28","2012-12-31","2013-03-28","2013-06-28","2013-09-30","2013-12-31","2014-03-31","2014-06-30"]
["Weighted Average LTV",0.68840000000000001,0.68810000000000004,0.68740000000000001,0.68730000000000002,0.68720000000000003,0.68630000000000002,0.68589999999999995,0.68589999999999995,0.68379999999999996,0.68479999999999996,0.68410000000000004]
["Weighted Average Nationwide Indexed LTV",0.68320000000000003,0.69520000000000004,0.69469999999999998,0.68359999999999999,0.68279999999999996,0.68859999999999999,0.68679999999999997,0.6552,0.6532,0.64090000000000003,0.62909999999999999]
["Weighted Average Halifax Indexed LTV",0.68059999999999998,0.68389999999999995,0.68600000000000005,0.68340000000000001,0.6865,0.68799999999999994,0.67569999999999997,0.65390000000000004,0.6401,0.6361,0.62360000000000004]
["% of Standard Variable Rate Mortgages",0,0,0,0,2.18E-2,0.1371,0.36919999999999997,0.62880000000000003,0.81720000000000004,0.92789999999999995,0.92459999999999998]
["% of Fixed Rate Mortgages (reverting to SVR)",0.31319999999999998,0.32729999999999998,0.32879999999999998,0.33250000000000002,0.3286,0.29759999999999998,0.21299999999999999,0.10150000000000001,1.8E-3,0,0]
["% of Base Rate Mortgages",0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to SVR)",0.68679999999999997,0.67269999999999996,0.67120000000000002,0.66749999999999998,0.64959999999999996,0.56530000000000002,0.4178,0.2697,0.18099999999999999,7.2099999999999997E-2,7.5399999999999995E-2]
["Weighted Average Loan Size",161166.29999999999,163596.77124352331,163676.82019097215,162858.41241681259,163055.89014035085,163065.13016014232,163064.19210810808,163774.88588454376,163644.26019157088,162855.64606299211,162315.39000000001]
["Weighted Average Interest Rate",5.0130000000000001E-2,5.0810000000000001E-2,5.0810000000000001E-2,4.947E-2,4.7620000000000003E-2,4.829E-2,4.9410000000000003E-2,5.076E-2,5.176E-2,5.2699999999999997E-2,5.2670000000000002E-2]
["Weighted Average Maturity Date (years)",19.850000000000001,19.579999999999998,19.329999999999998,19.02,18.79,18.53,18.309999999999999,18.05,17.78,17.48,17.37]
["Weighted Average Seasoning (months)",7.24,8.58,11.57,14.6,17.64,20.54,23.52,26.48,29.49,32.44,35.409999999999997]
["% of Interest Only Mortgages",0,0,0,0,0,0,0,0,0,0,0]
["% of Interest Only Mortgages (mandatory switching to repayment)",0.88919999999999999,0.88029999999999997,0.88239999999999996,0.88180000000000003,0.88129999999999997,0.88080000000000003,0.88039999999999996,0.88180000000000003,0.87960000000000005,0.88090000000000002,0.877]
["% of Repayment Mortgages",0.1108,0.1197,0.1176,0.1182,0.1187,0.1192,0.1196,0.1182,0.12039999999999999,0.1191,0.123]
["% of Mortgages in London",0.20019999999999999,0.18110000000000001,0.18229999999999999,0.18279999999999999,0.18260000000000001,0.17560000000000001,0.17760000000000001,0.18329999999999999,0.1842,0.18049999999999999,0.18]
["% of Mortgages in the South East",0.25990000000000002,0.26640000000000003,0.26400000000000001,0.2681,0.26840000000000003,0.27100000000000002,0.26879999999999998,0.25509999999999999,0.25109999999999999,0.25009999999999999,0.2555]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.83889999999999998,0.80779999999999996,0.80930000000000002,0.81420000000000003,0.81569999999999998,0.81579999999999997,0.81920000000000004,0.81459999999999999,0.81089999999999995,0.81230000000000002,0.81030000000000002]
["% of Investment Home Loans - Emerging Professional Landlords",0.16109999999999999,0.19220000000000001,0.19070000000000001,0.18579999999999999,0.18429999999999999,0.1842,0.18079999999999999,0.18540000000000001,0.18909999999999999,0.18770000000000001,0.18970000000000001]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.6,1.62,1.62,1.62,1.62,1.62,1.62,1.62,1.63,1.63,1.64]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,0,0,0,0]
["PML Quarterly Losses",0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,1,1,1,1,1,1,1,1,1]
[">1 to 2 months arrears",0,0,0,0,0,0,0,0,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,0,0,0,0,0,0,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,0]
["Total ",{"$f":"SUM(B94:B97)","v":1},1,1,1,1,1,1,1,1,1,1]
[]
[]
["Underlying Assets - Mortgage Trust Originated Assets","2011-12-30","2012-03-30","2012-06-29","2012-09-28","2012-12-31","2013-03-28","2013-06-28","2013-09-30","2013-12-31","2014-03-31","2014-06-30"]
["Weighted Average LTV",0.71,0.71660000000000001,0.71960000000000002,0.71879999999999999,0.71760000000000002,0.7167,0.72050000000000003,0.72130000000000005,0.72689999999999999,0.72260000000000002,0.72099999999999997]
["Weighted Average Nationwide Indexed LTV",0.7046,0.72509999999999997,0.72819999999999996,0.71430000000000005,0.71250000000000002,0.71719999999999995,0.71789999999999998,0.68140000000000001,0.68840000000000001,0.67179999999999995,0.65769999999999995]
["Weighted Average Halifax Indexed LTV",0.70779999999999998,0.7056,0.71489999999999998,0.71160000000000001,0.70660000000000001,0.71209999999999996,0.69940000000000002,0.68069999999999997,0.67420000000000002,0.66559999999999997,0.64870000000000005]
["% of Standard Variable Rate Mortgages",0,0,0,0,0,0,0.22109999999999999,0.60029999999999994,0.80420000000000003,0.97209999999999996,0.99209999999999998]
["% of Fixed Rate Mortgages (reverting to SVR)",0.42970000000000003,0.36059999999999998,0.36459999999999998,0.36770000000000003,0.37159999999999999,0.37169999999999997,0.23200000000000001,6.7400000000000002E-2,5.7999999999999996E-3,7.0000000000000001E-3,7.9000000000000008E-3]
["% of Base Rate Mortgages",0,0,0,0,0,0,0,0,0,0,0]
["% of Libor Linked Mortgages (reverting to SVR)",0.57030000000000003,0.63939999999999997,0.63539999999999996,0.63229999999999997,0.62839999999999996,0.62829999999999997,0.54690000000000005,0.33229999999999998,0.19,2.0899999999999998E-2,0]
["Weighted Average Loan Size",161145.36067647056,160507.62699530515,159421.80158018868,158729.06630331752,157742.67661904762,157633.14516666668,153561.33795511222,148804.99011142063,141476.71937704919,134755.96166666667,131799.29999999999]
["Weighted Average Interest Rate",4.4589999999999998E-2,4.5330000000000002E-2,4.5370000000000001E-2,4.4130000000000003E-2,4.224E-2,4.224E-2,4.5199999999999997E-2,5.033E-2,5.296E-2,5.5480000000000002E-2,5.5960000000000003E-2]
["Weighted Average Maturity Date (years)",20.02,19.63,19.34,19.079999999999998,18.82,18.57,18.36,18.010000000000002,17.88,17.63,17.149999999999999]
["Weighted Average Seasoning (months)",6.23,7.97,10.95,13.96,17.02,19.97,22.75,25.47,28.3,31.23,34.28]
["% of Interest Only Mortgages",0.91849999999999998,0.91500000000000004,0.91469999999999996,0.91469999999999996,0.91559999999999997,0.9163,0.91790000000000005,0.90690000000000004,0.90480000000000005,0.89570000000000005,0.88390000000000002]
["% of Interest Only Mortgages (mandatory switching to repayment)",6.4000000000000003E-3,1.12E-2,1.1299999999999999E-2,1.14E-2,1.1599999999999999E-2,1.1599999999999999E-2,1.24E-2,1.43E-2,1.77E-2,2.1499999999999998E-2,1.9E-2]
["% of Repayment Mortgages",7.51E-2,7.3800000000000004E-2,7.3899999999999993E-2,7.3899999999999993E-2,7.2800000000000004E-2,7.2099999999999997E-2,6.9599999999999995E-2,7.8799999999999995E-2,7.7499999999999999E-2,8.2799999999999999E-2,9.7000000000000003E-2]
["% of Mortgages in London",0.42159999999999997,0.37019999999999997,0.37059999999999998,0.3654,0.36930000000000002,0.36940000000000001,0.34389999999999998,0.31890000000000002,0.28910000000000002,0.22819999999999999,0.22550000000000001]
["% of Mortgages in the South East",0.28649999999999998,0.31069999999999998,0.30669999999999997,0.30930000000000002,0.30459999999999998,0.30459999999999998,0.30880000000000002,0.30909999999999999,0.29649999999999999,0.31409999999999999,0.28470000000000001]
["% of Owner Occupied Mortgages",0,0,0,0,0,0,0,0,0,0,0]
["% of Investment Home Loans - Professional Landlords",0.50970000000000004,0.50329999999999997,0.50539999999999996,0.50600000000000001,0.51129999999999998,0.51129999999999998,0.53510000000000002,0.54749999999999999,0.60370000000000001,0.6119,0.63319999999999999]
["% of Investment Home Loans - Emerging Professional Landlords",0.49030000000000001,0.49669999999999997,0.49459999999999998,0.49399999999999999,0.48870000000000002,0.48870000000000002,0.46489999999999998,0.45250000000000001,0.39629999999999999,0.3881,0.36680000000000001]
["Weighted Average Interest Coverage Ratio (calculated at the origination date)",1.53,1.53,1.53,1.53,1.53,1.53,1.53,1.53,1.53,1.55,1.55]
["Number of Properties in Possession",0,0,0,0,0,0,0,0,0,0,0]
["Appointment of a Receiver of Rent",0,0,0,0,0,0,0,0,0,0,0]
["MTL Quarterly Losses",0,0,0,0,0,0,0,0,0,0,0]
["Arrears excluding Receiver of Rent and Possession Cases"]
["Performing Loans",1,1,1,1,1,0.99839999999999995,0.99819999999999998,0.998,1,0.99619999999999997,0.99570000000000003]
[">1 to 2 months arrears",0,0,0,0,0,1.6000000000000001E-3,1.8E-3,2E-3,0,0,0]
[">2 to 3 months arrears ",0,0,0,0,0,0,0,0,0,3.8E-3,0]
[">3 months arrears ",0,0,0,0,0,0,0,0,0,0,4.3E-3]
["Total ",{"$f":"SUM(B126:B129)","v":1},1,1,1,1,1,1,1,1,1,1]

{"sheet":"Graphs","index":1,"n_rows":2,"n_cols":11,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,null,null,null,null,"PARAGON MORTGAGES (NO.16) PLC"]